| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 180.94M | 166.25M | 333.43M | 312.91M | 242.29M | 144.36M |
| Gross Profit | 21.77M | 25.34M | 60.79M | 22.35M | 14.66M | 18.26M |
| EBITDA | -10.42M | 668.00K | 45.75M | 23.50M | 944.00K | -3.65M |
| Net Income | -16.89M | -5.69M | 39.47M | 18.93M | -4.50M | -6.07M |
Balance Sheet | ||||||
| Total Assets | 180.88M | 203.41M | 203.41M | 169.46M | 142.19M | 111.29M |
| Cash, Cash Equivalents and Short-Term Investments | 82.06M | 85.24M | 93.39M | 51.18M | 22.98M | 44.80M |
| Total Debt | 385.00K | 606.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 57.13M | 63.39M | 57.70M | 63.21M | 54.87M | 19.48M |
| Stockholders Equity | 123.75M | 140.02M | 145.71M | 106.25M | 87.32M | 91.81M |
Cash Flow | ||||||
| Free Cash Flow | -9.98M | -12.30M | 46.27M | 28.16M | -23.82M | 2.97M |
| Operating Cash Flow | -2.09M | -1.80M | 48.90M | 37.01M | -21.36M | 12.34M |
| Investing Cash Flow | -6.58M | -6.04M | -541.00K | -6.81M | -454.00K | -11.27M |
| Financing Cash Flow | -429.00K | -316.00K | 0.00 | 0.00 | 0.00 | -67.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$60.00M | -3.74 | -12.77% | ― | 11.27% | -1272.22% | |
65 Neutral | HK$83.20M | 9.18 | 4.53% | ― | -40.54% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | HK$62.00M | -4.46 | -4.84% | ― | 71.16% | -67.47% | |
48 Neutral | HK$78.84M | -0.90 | -46.48% | ― | -0.64% | 13.72% | |
43 Neutral | HK$76.11M | -2.41 | -19.00% | ― | 48.86% | 54.49% |