| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.11M | 12.11M | 7.85M | 5.52M | 8.49M | 6.86M |
| Gross Profit | 6.17M | 6.17M | 4.32M | 3.22M | 4.85M | 3.87M |
| EBITDA | -19.48M | -19.44M | -9.27M | -6.47M | -10.93M | -19.97M |
| Net Income | -21.45M | -21.45M | -12.78M | -9.03M | -13.78M | -21.49M |
Balance Sheet | ||||||
| Total Assets | 53.39M | 53.39M | 14.88M | 24.16M | 35.41M | 43.95M |
| Cash, Cash Equivalents and Short-Term Investments | 40.23M | 40.23M | 13.59M | 22.99M | 11.82M | 15.30M |
| Total Debt | 18.70M | 18.70M | 17.35M | 14.97M | 18.70M | 23.05M |
| Total Liabilities | 85.11M | 85.11M | 28.80M | 26.28M | 30.76M | 35.13M |
| Stockholders Equity | -28.86M | -28.86M | -12.27M | -2.48M | 5.80M | 9.40M |
Cash Flow | ||||||
| Free Cash Flow | 27.72M | 27.72M | -8.21M | -2.70M | -8.53M | -13.01M |
| Operating Cash Flow | 27.72M | 27.72M | -8.20M | -2.57M | -8.52M | -13.01M |
| Investing Cash Flow | 1.00K | 1.00K | 213.00K | 14.78M | 3.41M | 1.45M |
| Financing Cash Flow | -952.00K | -952.00K | -1.34M | -766.00K | 1.31M | -11.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | HK$317.79M | 16.92 | 5.92% | ― | -27.68% | -77.19% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | HK$389.85M | ― | -23.06% | ― | 29.39% | -107.44% | |
50 Neutral | HK$400.68M | -18.47 | ― | ― | 422.32% | -15.81% | |
48 Neutral | HK$633.84M | -11.15 | -14.60% | ― | -44.93% | 30.34% | |
45 Neutral | HK$79.97M | ― | -27.50% | ― | -86.40% | 53.43% | |
43 Neutral | HK$326.27M | 1.75 | ― | ― | -57.01% | ― |