Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 7.85M | HK$ 5.52M | HK$ 8.49M | HK$ 6.86M | HK$ 22.89M |
Gross Profit | HK$ 4.32M | HK$ 3.22M | HK$ 4.85M | HK$ 3.87M | HK$ 13.49M |
Operating Income | HK$ -9.48M | HK$ -10.11M | HK$ -12.09M | HK$ -18.78M | HK$ -24.58M |
EBITDA | HK$ -9.27M | HK$ -6.47M | HK$ -10.93M | HK$ -19.97M | HK$ -43.13M |
Net Income | HK$ -12.78M | HK$ -9.03M | HK$ -13.78M | HK$ -21.49M | HK$ -41.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 13.59M | HK$ 22.99M | HK$ 11.82M | HK$ 15.30M | HK$ 39.60M |
Total Assets | HK$ 14.88M | HK$ 24.16M | HK$ 35.41M | HK$ 43.95M | HK$ 82.34M |
Total Debt | HK$ 17.35M | HK$ 14.97M | HK$ 18.70M | HK$ 23.05M | HK$ 39.65M |
Net Debt | HK$ 3.76M | HK$ -8.03M | HK$ 6.88M | HK$ 7.75M | HK$ 1.51M |
Total Liabilities | HK$ 28.80M | HK$ 26.28M | HK$ 30.76M | HK$ 35.13M | HK$ 50.75M |
Stockholders' Equity | HK$ -12.27M | HK$ -2.48M | HK$ 5.80M | HK$ 9.40M | HK$ 35.53M |
Cash Flow | |||||
Free Cash Flow | HK$ -8.21M | HK$ -2.70M | HK$ -8.53M | HK$ -13.01M | HK$ -38.49M |
Operating Cash Flow | HK$ -8.20M | HK$ -2.57M | HK$ -8.52M | HK$ -13.01M | HK$ -36.39M |
Investing Cash Flow | HK$ 213.00K | HK$ 14.78M | HK$ 3.41M | HK$ 1.45M | HK$ 17.88M |
Financing Cash Flow | HK$ -1.34M | HK$ -766.00K | HK$ 1.31M | HK$ -11.94M | HK$ -3.63M |