| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 134.55M | 151.14M | 184.80M | 152.69M | 59.31M | 45.66M |
| Gross Profit | 40.34M | 47.85M | 74.06M | 72.65M | 42.12M | 39.56M |
| EBITDA | 18.38M | 25.60M | 48.56M | 63.74M | 28.34M | 27.74M |
| Net Income | 17.25M | 24.35M | 43.85M | 49.08M | 23.56M | 20.00M |
Balance Sheet | ||||||
| Total Assets | 410.66M | 410.86M | 363.50M | 340.73M | 244.49M | 223.07M |
| Cash, Cash Equivalents and Short-Term Investments | 11.36M | 11.84M | 25.66M | 24.04M | 6.13M | 11.38M |
| Total Debt | 28.65M | 34.40M | 18.37M | 70.53M | 26.42M | 25.04M |
| Total Liabilities | 109.76M | 103.84M | 102.24M | 163.02M | 148.98M | 155.68M |
| Stockholders Equity | 300.89M | 307.66M | 261.77M | 176.22M | 95.66M | 67.49M |
Cash Flow | ||||||
| Free Cash Flow | 2.99M | -41.01M | 5.58M | -19.05M | -13.47M | -23.57M |
| Operating Cash Flow | 3.95M | -40.60M | 5.60M | -18.54M | -9.43M | -23.53M |
| Investing Cash Flow | -6.68M | -392.00K | 16.00K | 7.00K | 968.00K | 1.97M |
| Financing Cash Flow | -3.81M | 26.89M | -4.24M | 35.84M | 3.55M | 21.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | HK$510.30M | 9.71 | 8.70% | 6.50% | 32.53% | 7.06% | |
| ― | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | HK$358.23M | 19.08 | 5.92% | ― | -27.68% | -77.19% | |
| ― | HK$448.78M | ― | -23.06% | ― | 29.39% | -107.44% | |
| ― | HK$604.22M | ― | -20.32% | ― | -6.36% | -166.67% | |
| ― | HK$381.26M | -9.18 | -2.12% | ― | -41.22% | 54.66% | |
| ― | HK$334.78M | 1.80 | ― | ― | -57.01% | ― |