| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 134.55M | 137.55M | 151.14M | 184.80M | 152.69M | 59.31M |
| Gross Profit | 40.34M | 51.60M | 47.85M | 74.06M | 72.65M | 42.12M |
| EBITDA | 18.38M | 42.75M | 25.60M | 48.56M | 63.74M | 28.34M |
| Net Income | 17.25M | 43.49M | 24.35M | 43.85M | 49.08M | 23.56M |
Balance Sheet | ||||||
| Total Assets | 410.66M | 456.94M | 410.86M | 363.50M | 340.73M | 244.49M |
| Cash, Cash Equivalents and Short-Term Investments | 11.36M | 11.63M | 11.84M | 25.66M | 24.04M | 6.13M |
| Total Debt | 28.65M | 19.17M | 34.40M | 18.37M | 70.53M | 26.42M |
| Total Liabilities | 109.76M | 105.27M | 103.84M | 102.24M | 163.02M | 148.98M |
| Stockholders Equity | 300.89M | 351.67M | 307.66M | 261.77M | 176.22M | 95.66M |
Cash Flow | ||||||
| Free Cash Flow | 2.99M | -3.54M | -41.01M | 5.58M | -19.05M | -13.47M |
| Operating Cash Flow | 3.95M | -2.96M | -40.60M | 5.60M | -18.54M | -9.43M |
| Investing Cash Flow | -6.68M | 792.00K | -392.00K | 16.00K | 7.00K | 968.00K |
| Financing Cash Flow | -3.81M | 2.27M | 26.89M | -4.24M | 35.84M | 3.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$481.41M | 2.78 | 8.76% | 6.04% | 25.88% | 0.69% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | HK$138.67M | 2.63 | 1.85% | ― | -5.81% | 85.15% | |
52 Neutral | HK$290.12M | -9.06 | 0.51% | ― | -11.49% | ― | |
52 Neutral | HK$264.77M | -144.01 | -1.23% | ― | -8.31% | -3.45% | |
48 Neutral | HK$409.97M | 1.15 | -112.44% | ― | -45.73% | ― | |
46 Neutral | HK$592.37M | -8.07 | -15.30% | ― | -44.93% | 30.34% |