| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 75.19M | 45.80M | 106.58M | 256.75M | 118.38M | 75.62M |
| Gross Profit | 13.78M | 11.06M | 30.58M | 23.57M | 15.43M | 10.02M |
| EBITDA | -10.07M | -11.88M | 4.05M | -1.46M | -11.46M | -98.85M |
| Net Income | -4.23M | -7.04M | 2.87M | -11.55M | -17.04M | -106.65M |
Balance Sheet | ||||||
| Total Assets | 215.61M | 225.89M | 264.29M | 331.30M | 344.55M | 319.44M |
| Cash, Cash Equivalents and Short-Term Investments | 62.05M | 72.33M | 53.36M | 55.26M | 46.01M | 48.99M |
| Total Debt | 9.51M | 9.40M | 132.00K | 25.20M | 38.76M | 43.42M |
| Total Liabilities | 134.41M | 152.35M | 189.28M | 260.25M | 269.73M | 227.54M |
| Stockholders Equity | 81.20M | 73.54M | 75.01M | 71.05M | 74.82M | 91.90M |
Cash Flow | ||||||
| Free Cash Flow | -5.25M | 4.53M | 23.28M | 25.14M | 8.21M | 26.92M |
| Operating Cash Flow | -5.25M | 4.53M | 23.39M | 25.45M | 8.51M | 27.11M |
| Investing Cash Flow | -2.37M | -341.00K | -105.00K | -316.00K | -2.03M | 206.00K |
| Financing Cash Flow | 16.07M | 14.56M | -25.19M | -15.78M | -7.42M | -5.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$34.56M | -5.04 | -3.59% | ― | 2.94% | -56.79% | |
52 Neutral | HK$65.66M | -8.86 | -4.22% | ― | -72.66% | -127.43% | |
48 Neutral | HK$37.20M | -5.17 | -9.31% | ― | -57.27% | -190.00% | |
47 Neutral | HK$106.11M | -0.22 | -107.25% | ― | -2.08% | -647.01% | |
46 Neutral | HK$58.94M | ― | ― | ― | 4.13% | -5.11% | |
39 Underperform | HK$30.50M | ― | -5.43% | ― | 26.95% | 35.62% |