| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 253.54M | 573.39M | 948.68M | 966.29M | 765.92M |
| Gross Profit | 11.17M | 35.85M | 58.02M | 47.83M | 44.59M |
| EBITDA | 178.00K | 11.45M | 44.36M | 53.19M | 39.04M |
| Net Income | -8.85M | 3.38M | 14.06M | 20.33M | 5.36M |
Balance Sheet | |||||
| Total Assets | 196.73M | 207.18M | 330.32M | 321.98M | 250.81M |
| Cash, Cash Equivalents and Short-Term Investments | 53.52M | 58.99M | 72.28M | 21.08M | 40.48M |
| Total Debt | 11.66M | 27.93M | 88.36M | 112.89M | 119.50M |
| Total Liabilities | 54.13M | 60.80M | 229.04M | 242.67M | 191.83M |
| Stockholders Equity | 142.61M | 146.38M | 101.28M | 79.31M | 58.98M |
Cash Flow | |||||
| Free Cash Flow | -13.59M | -31.97M | 77.09M | 24.14M | -5.49M |
| Operating Cash Flow | -13.26M | -30.99M | 80.87M | 47.39M | 8.44M |
| Investing Cash Flow | 1.27M | -1.26M | 3.02M | -27.05M | 16.09M |
| Financing Cash Flow | -11.19M | 18.97M | -36.33M | -39.74M | -19.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | HK$168.00M | -6.02 | -3.95% | 3.65% | 0.25% | 18.87% | |
57 Neutral | HK$64.80M | 5.44 | 0.13% | ― | ― | ― | |
48 Neutral | HK$44.40M | 10.19 | -15.04% | ― | -57.27% | -190.00% | |
44 Neutral | HK$73.18M | 18.02 | -6.86% | ― | 12.29% | 51.28% | |
42 Neutral | HK$37.44M | -8.54 | -7.22% | ― | -55.78% | -298.03% | |
42 Neutral | HK$41.12M | -1.06 | ― | ― | 8.73% | -42.96% |