| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.69M | 28.23M | 15.72M | 38.40M | 44.61M |
| Gross Profit | 9.16M | 7.78M | 6.53M | 13.61M | 16.30M |
| EBITDA | -21.37M | -6.06M | -14.38M | 4.12M | -24.81M |
| Net Income | -52.40M | -30.74M | -43.16M | -25.01M | -53.64M |
Balance Sheet | |||||
| Total Assets | 34.64M | 37.23M | 40.57M | 34.88M | 50.74M |
| Cash, Cash Equivalents and Short-Term Investments | 1.69M | 892.00K | 2.06M | 790.00K | 1.11M |
| Total Debt | 175.60M | 162.92M | 217.52M | 215.52M | 214.23M |
| Total Liabilities | 668.28M | 610.17M | 652.20M | 610.79M | 615.82M |
| Stockholders Equity | -637.91M | -576.18M | -616.99M | -581.58M | -571.16M |
Cash Flow | |||||
| Free Cash Flow | -9.33M | -9.18M | -2.11M | -14.38M | -8.99M |
| Operating Cash Flow | -9.30M | -8.93M | -2.11M | -14.38M | -8.99M |
| Investing Cash Flow | 3.28M | -240.00K | 1.00K | 5.00K | -313.00K |
| Financing Cash Flow | 8.64M | 8.10M | -241.00K | 1.43M | 8.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | HK$64.80M | 5.44 | -0.77% | ― | ― | ― | |
48 Neutral | HK$44.40M | 10.19 | -15.04% | ― | -57.27% | -190.00% | |
47 Neutral | HK$86.81M | -1.85 | -224.73% | ― | -2.08% | -647.01% | |
44 Neutral | HK$61.58M | 18.02 | -6.86% | ― | 12.29% | 51.28% | |
42 Neutral | HK$38.04M | -1.06 | ― | ― | 8.73% | -42.96% | |
42 Neutral | HK$38.02M | -8.54 | -7.22% | ― | -55.78% | -298.03% |