| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.62M | 28.23M | 15.72M | 38.40M | 44.61M | 53.50M |
| Gross Profit | 3.53M | 7.78M | 6.53M | 13.61M | 16.30M | 17.38M |
| EBITDA | -21.62M | -6.06M | -14.38M | 4.12M | -24.81M | -30.54M |
| Net Income | -37.23M | -30.74M | -43.16M | -25.01M | -53.64M | -68.05M |
Balance Sheet | ||||||
| Total Assets | 31.92M | 37.23M | 40.57M | 34.88M | 50.74M | 75.57M |
| Cash, Cash Equivalents and Short-Term Investments | 1.71M | 892.00K | 2.06M | 790.00K | 1.11M | 1.19M |
| Total Debt | 166.31M | 162.92M | 217.52M | 215.52M | 214.23M | 205.58M |
| Total Liabilities | 637.43M | 610.17M | 652.20M | 610.79M | 615.82M | 613.25M |
| Stockholders Equity | -610.53M | -576.18M | -616.99M | -581.58M | -571.16M | -541.53M |
Cash Flow | ||||||
| Free Cash Flow | -5.13M | -9.18M | -2.11M | -14.38M | -8.99M | -13.96M |
| Operating Cash Flow | -4.89M | -8.93M | -2.11M | -14.38M | -8.99M | -13.74M |
| Investing Cash Flow | -242.00K | -240.00K | 1.00K | 5.00K | -313.00K | -104.00K |
| Financing Cash Flow | -249.00K | 8.10M | -241.00K | 1.43M | 8.67M | 9.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | HK$68.04M | 2.72 | -0.77% | ― | 2.94% | -56.79% | |
52 Neutral | HK$40.32M | -6.31 | -3.09% | ― | -72.66% | -127.43% | |
48 Neutral | HK$40.80M | 10.19 | -12.22% | ― | -57.27% | -190.00% | |
47 Neutral | HK$91.64M | -1.85 | -224.73% | ― | -2.08% | -647.01% | |
46 Neutral | HK$51.75M | -1.06 | ― | ― | 4.13% | -5.11% | |
44 Neutral | HK$65.93M | 18.02 | -11.46% | ― | 12.29% | 51.28% |