Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 304.06M | 343.16M | 284.60M | 237.25M | 115.09M | 96.47M |
Gross Profit | 179.16M | 186.82M | 160.58M | 142.00M | 84.31M | 66.23M |
EBITDA | 65.61M | 77.22M | 81.50M | 62.83M | 36.37M | 46.78M |
Net Income | 46.20M | 37.08M | 45.60M | 33.39M | 27.18M | 40.57M |
Balance Sheet | ||||||
Total Assets | 488.25M | 513.90M | 434.41M | 379.60M | 329.39M | 353.18M |
Cash, Cash Equivalents and Short-Term Investments | 101.31M | 144.35M | 81.61M | 60.53M | 23.01M | 74.54M |
Total Debt | 33.74M | 36.06M | 20.31M | 29.53M | 29.28M | 78.44M |
Total Liabilities | 96.83M | 82.81M | 102.03M | 127.18M | 117.27M | 179.16M |
Stockholders Equity | 390.03M | 427.52M | 331.34M | 252.89M | 213.34M | 176.76M |
Cash Flow | ||||||
Free Cash Flow | -17.31M | 20.18M | 9.81M | 40.60M | 40.08M | 20.41M |
Operating Cash Flow | -15.28M | 22.61M | 11.12M | 50.78M | 51.65M | 21.61M |
Investing Cash Flow | 2.89M | -1.47M | -732.00K | -13.36M | 3.83M | 5.21M |
Financing Cash Flow | 38.98M | 39.81M | 9.23M | -9.83M | -107.41M | 43.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | HK$821.53M | 25.40 | 21.23% | ― | 25.07% | ― | |
67 Neutral | HK$683.11M | 17.91 | 9.77% | ― | 20.58% | -25.25% | |
56 Neutral | HK$25.46B | 5.05 | -2.69% | 5.69% | -0.43% | -53.15% | |
51 Neutral | HK$1.65B | ― | -57.25% | ― | 95.39% | 30.86% | |
49 Neutral | HK$1.02B | ― | -69.38% | ― | -28.98% | -420.31% | |
41 Neutral | HK$426.63M | ― | -5.04% | ― | 46.93% | 63.40% | |
40 Underperform | HK$296.60M | ― | -193.10% | ― | -82.10% | -66.79% |