| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 438.62M | 343.16M | 284.60M | 237.25M | 115.09M | 96.47M |
| Gross Profit | 233.75M | 186.82M | 160.58M | 142.00M | 76.53M | 66.23M |
| EBITDA | 91.02M | 77.22M | 81.50M | 62.83M | 41.88M | 46.78M |
| Net Income | 44.90M | 37.08M | 45.60M | 33.39M | 27.18M | 40.57M |
Balance Sheet | ||||||
| Total Assets | 513.90M | 513.90M | 434.41M | 379.60M | 329.39M | 353.18M |
| Cash, Cash Equivalents and Short-Term Investments | 144.35M | 144.35M | 81.61M | 60.53M | 23.01M | 74.54M |
| Total Debt | 36.06M | 36.06M | 20.31M | 29.53M | 29.28M | 78.44M |
| Total Liabilities | 82.81M | 82.81M | 102.03M | 127.18M | 117.27M | 179.16M |
| Stockholders Equity | 427.52M | 427.52M | 331.34M | 252.89M | 213.34M | 176.76M |
Cash Flow | ||||||
| Free Cash Flow | 20.18M | 20.18M | 9.81M | 40.60M | 40.08M | 20.41M |
| Operating Cash Flow | 10.94M | 22.61M | 11.12M | 50.78M | 51.65M | 21.61M |
| Investing Cash Flow | -2.95M | -1.47M | -732.00K | -13.36M | 3.83M | 5.21M |
| Financing Cash Flow | 59.72M | 39.81M | 9.23M | -9.83M | -107.41M | 43.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$890.47M | 18.61 | 25.73% | ― | 21.10% | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | HK$536.64M | 17.65 | 7.13% | ― | 17.30% | -38.50% | |
54 Neutral | HK$1.37B | -3.37 | -75.78% | ― | -50.16% | -252.77% | |
46 Neutral | HK$1.09B | ― | -60.17% | ― | 90.88% | 29.21% | |
46 Neutral | HK$809.12M | -30.90 | -6.24% | ― | 5.88% | 16.82% | |
43 Neutral | HK$432.54M | -6.35 | -253.51% | ― | -82.69% | -200.61% |