| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 149.73M | 129.59M | 66.33M | 89.62M | 139.82M |
| Gross Profit | 4.76M | 9.03M | 11.23M | 14.06M | 38.70M |
| EBITDA | -99.65M | -55.28M | -84.69M | -49.20M | -38.77M |
| Net Income | -110.03M | -76.63M | -93.75M | -65.88M | -46.27M |
Balance Sheet | |||||
| Total Assets | 204.92M | 195.07M | 214.19M | 288.37M | 234.83M |
| Cash, Cash Equivalents and Short-Term Investments | 34.19M | 17.09M | 43.80M | 65.20M | 31.03M |
| Total Debt | 15.66M | 26.60M | 43.91M | 31.46M | 7.95M |
| Total Liabilities | 37.75M | 65.05M | 65.47M | 79.07M | 38.58M |
| Stockholders Equity | 168.85M | 130.96M | 148.11M | 208.43M | 196.26M |
Cash Flow | |||||
| Free Cash Flow | -76.18M | -79.09M | -28.85M | -82.49M | -59.52M |
| Operating Cash Flow | -74.40M | -77.70M | -27.73M | -81.01M | -58.79M |
| Investing Cash Flow | -11.67M | -1.24M | -930.00K | 73.98M | -730.00K |
| Financing Cash Flow | 106.36M | 53.84M | 10.24M | 46.66M | -928.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$4.25B | 7.17 | 10.39% | 8.21% | 11.68% | 9.03% | |
72 Outperform | HK$877.37M | 5.23 | 5.84% | 6.04% | -1.81% | -2.23% | |
64 Neutral | HK$382.62M | 6.47 | -14.53% | ― | -5.61% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | HK$263.30M | -0.50 | -14.46% | ― | -13.96% | -167.54% | |
49 Neutral | HK$869.17M | 15.72 | 2.26% | 1.28% | -8.69% | 11.46% | |
43 Neutral | HK$542.55M | -8.04 | -69.51% | ― | 15.54% | -8.93% |