| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.11M | 21.61M | 15.61M | 87.23M | 160.38M | 125.71M |
| Gross Profit | 495.00K | 1.41M | 7.01M | -2.04M | 13.49M | 10.30M |
| EBITDA | -52.42M | -30.17M | -45.83M | -28.93M | 9.10M | -5.17M |
| Net Income | -67.32M | -39.85M | -61.21M | -34.16M | 4.90M | -8.69M |
Balance Sheet | ||||||
| Total Assets | 48.56M | 28.97M | 41.10M | 107.67M | 110.35M | 106.27M |
| Cash, Cash Equivalents and Short-Term Investments | 514.00K | 368.00K | 225.00K | 22.10M | 656.00K | 1.71M |
| Total Debt | 15.17M | 0.00 | 17.67M | 34.49M | 42.62M | 40.07M |
| Total Liabilities | 50.37M | 56.91M | 40.06M | 45.31M | 56.59M | 57.41M |
| Stockholders Equity | -1.81M | -27.94M | 1.04M | 62.36M | 53.76M | 48.86M |
Cash Flow | ||||||
| Free Cash Flow | -6.98M | -10.78M | -1.84M | -6.68M | -1.98M | -11.23M |
| Operating Cash Flow | -3.12M | -10.78M | 2.01M | -4.07M | -1.98M | -11.23M |
| Investing Cash Flow | -1.76M | 16.06M | -3.86M | -2.46M | 0.00 | -33.00K |
| Financing Cash Flow | 4.90M | -4.91M | -19.92M | 27.97M | 925.00K | 6.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$877.37M | 5.23 | 5.84% | 6.04% | -1.81% | -2.23% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | HK$400.36M | 7.23 | 2.16% | 2.33% | -8.16% | -23.90% | |
44 Neutral | HK$126.72M | -0.62 | -20.24% | ― | 1.51% | 32.19% | |
43 Neutral | HK$508.11M | -11.59 | -92.80% | ― | -35.32% | -7620.00% | |
40 Underperform | HK$204.60M | -11.71 | 874.83% | ― | 38.44% | 35.84% |