Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 15.61M | 87.23M | 160.38M | 125.71M | 92.82M |
Gross Profit | 7.01M | -2.04M | 13.49M | 10.30M | 16.00M |
EBITDA | -45.83M | -28.93M | 9.10M | -5.17M | 6.16M |
Net Income | -61.21M | -34.16M | 4.90M | -8.69M | 2.55M |
Balance Sheet | |||||
Total Assets | 41.10M | 107.67M | 110.35M | 106.27M | 97.72M |
Cash, Cash Equivalents and Short-Term Investments | 225.00K | 22.10M | 656.00K | 1.71M | 6.05M |
Total Debt | 17.67M | 34.49M | 42.62M | 40.07M | 32.32M |
Total Liabilities | 40.06M | 45.31M | 56.59M | 57.41M | 40.18M |
Stockholders Equity | 1.04M | 62.36M | 53.76M | 48.86M | 57.55M |
Cash Flow | |||||
Free Cash Flow | -1.84M | -6.68M | -1.98M | -11.23M | -38.38M |
Operating Cash Flow | 2.01M | -4.07M | -1.98M | -11.23M | -38.38M |
Investing Cash Flow | -3.86M | -2.46M | 0.00 | -33.00K | -12.00K |
Financing Cash Flow | -19.92M | 27.97M | 925.00K | 6.93M | 13.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | HK$844.47M | 6.13 | 6.38% | 4.10% | 7.08% | 190.74% | |
56 Neutral | HK$25.46B | 5.05 | -2.69% | 5.69% | -0.43% | -53.15% | |
53 Neutral | HK$467.14M | ― | -0.83% | ― | 2.94% | 82.76% | |
44 Neutral | HK$181.64M | ― | -19.24% | ― | -10.08% | -417.56% | |
40 Underperform | HK$296.60M | ― | -193.10% | ― | -82.10% | -66.79% |