Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 11.25M | HK$ 28.75M | HK$ 31.40M | HK$ 9.33M | HK$ 83.29M |
Gross Profit | HK$ 3.58M | HK$ 7.55M | HK$ 3.93M | HK$ 4.14M | HK$ 41.09M |
Operating Income | HK$ -9.91M | HK$ 1.23M | HK$ -3.52M | HK$ -17.27M | HK$ -13.05M |
EBITDA | HK$ -9.68M | HK$ -4.28M | HK$ -3.08M | HK$ -17.64M | HK$ -8.96M |
Net Income | HK$ -10.54M | HK$ 1.54M | HK$ -5.29M | HK$ -14.88M | HK$ -8.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 5.04M | HK$ 1.48M | HK$ 2.01M | HK$ 3.48M | HK$ 26.83M |
Total Assets | HK$ 24.03M | HK$ 30.73M | HK$ 29.57M | HK$ 21.61M | HK$ 33.76M |
Total Debt | HK$ 1.66M | HK$ 7.26M | HK$ 14.46M | HK$ 9.30M | HK$ 8.60M |
Net Debt | HK$ -3.38M | HK$ 5.78M | HK$ 12.45M | HK$ 5.82M | HK$ -18.23M |
Total Liabilities | HK$ 7.88M | HK$ 14.42M | HK$ 28.34M | HK$ 27.86M | HK$ 25.19M |
Stockholders' Equity | HK$ 16.15M | HK$ 16.31M | HK$ 1.24M | HK$ -6.24M | HK$ 8.57M |
Cash Flow | |||||
Free Cash Flow | HK$ 1.02M | HK$ -4.71M | HK$ -15.83M | HK$ -23.68M | HK$ -19.73M |
Operating Cash Flow | HK$ 1.99M | HK$ -4.59M | HK$ -15.83M | HK$ -23.68M | HK$ -19.70M |
Investing Cash Flow | HK$ -963.00K | HK$ -425.00K | HK$ 1.00K | HK$ 132.00K | HK$ 13.00K |
Financing Cash Flow | HK$ 2.54M | HK$ 4.51M | HK$ 14.42M | HK$ -123.00K | HK$ 11.74M |