Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 11.25M | 28.75M | 31.40M | 9.33M | 83.29M |
Gross Profit | 3.58M | 7.55M | 3.93M | 4.14M | 41.09M |
EBITDA | -9.68M | -4.28M | -3.08M | -17.64M | -8.96M |
Net Income | -10.54M | 1.54M | -5.29M | -14.88M | -8.71M |
Balance Sheet | |||||
Total Assets | 24.03M | 30.73M | 29.57M | 21.61M | 33.76M |
Cash, Cash Equivalents and Short-Term Investments | 5.04M | 1.48M | 2.01M | 3.48M | 26.83M |
Total Debt | 1.66M | 7.26M | 14.46M | 9.30M | 8.60M |
Total Liabilities | 7.88M | 14.42M | 28.34M | 27.86M | 25.19M |
Stockholders Equity | 16.15M | 16.31M | 1.24M | -6.24M | 8.57M |
Cash Flow | |||||
Free Cash Flow | 1.02M | -4.71M | -15.83M | -23.68M | -19.73M |
Operating Cash Flow | 1.99M | -4.59M | -15.83M | -23.68M | -19.70M |
Investing Cash Flow | -963.00K | -425.00K | 1.00K | 132.00K | 13.00K |
Financing Cash Flow | 2.54M | 4.51M | 14.42M | -123.00K | 11.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | HK$326.90M | 5.09 | 23.19% | 20.00% | 14.78% | 56.67% | |
57 Neutral | $397.42M | ― | -3.04% | 13.33% | -21.53% | -131.69% | |
56 Neutral | HK$23.71B | 3.90 | -1.57% | 6.72% | 0.06% | -64.88% | |
51 Neutral | HK$19.04M | ― | ― | -35.21% | -19.75% | ||
49 Neutral | HK$215.21M | ― | -110.92% | ― | 8.58% | 49.15% | |
42 Neutral | HK$100.11M | ― | -64.93% | ― | -60.86% | -1.56% |