Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 32.06M | 29.90M | 15.08M | 3.96M | 18.45M | 22.75M |
Gross Profit | 5.93M | 4.08M | 7.28M | -972.00K | 5.33M | -14.92M |
EBITDA | -2.14M | 892.00K | -7.40M | -8.99M | -6.06M | -104.06M |
Net Income | -7.55M | -10.18M | -27.76M | -13.70M | -36.94M | -109.60M |
Balance Sheet | ||||||
Total Assets | 20.98M | 26.33M | 27.55M | 22.21M | 46.05M | 141.24M |
Cash, Cash Equivalents and Short-Term Investments | 11.03M | 15.46M | 12.00M | 14.38M | 20.84M | 57.97M |
Total Debt | 150.86M | 147.00M | 138.44M | 139.46M | 133.86M | 167.88M |
Total Liabilities | 192.91M | 188.28M | 172.27M | 222.56M | 211.17M | 259.78M |
Stockholders Equity | -77.34M | -77.33M | -68.40M | -72.29M | -54.35M | -24.60M |
Cash Flow | ||||||
Free Cash Flow | -336.00K | 3.09M | -9.99M | -19.95M | -27.34M | -49.15M |
Operating Cash Flow | 1.46M | 4.89M | -9.99M | -19.95M | -26.84M | -48.30M |
Investing Cash Flow | 586.00K | -858.00K | -777.00K | -90.00K | 22.61M | -4.58M |
Financing Cash Flow | -2.37M | -2.86M | 8.48M | 10.95M | -27.08M | 78.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | HK$300.46M | 7.21 | 9.60% | 6.38% | 1.60% | 7.59% | |
64 Neutral | HK$298.84M | 9.96 | 3.77% | 10.21% | -6.67% | -29.55% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | HK$363.93M | 6.40 | 10.92% | ― | 11.10% | -4.38% | |
60 Neutral | HK$94.40M | 20.52 | 1.89% | ― | -20.10% | -74.16% | |
42 Neutral | HK$44.94M | ― | -7.00% | ― | -23.13% | -263.65% | |
38 Underperform | HK$54.38M | ― | ― | ― | 96.55% | 65.53% |