| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.77M | 20.52M | 23.36M | 18.94M | 18.15M | 21.20M |
| Gross Profit | 1.45M | 17.46M | -16.87M | 18.91M | -17.08M | -11.16M |
| EBITDA | -7.60M | -5.71M | -14.91M | -6.67M | -10.54M | -6.76M |
| Net Income | -9.79M | -12.08M | -27.27M | -25.67M | -30.62M | -31.12M |
Balance Sheet | ||||||
| Total Assets | 49.89M | 34.81M | 36.40M | 56.71M | 79.10M | 88.89M |
| Cash, Cash Equivalents and Short-Term Investments | 9.50M | 7.59M | 6.77M | 18.43M | 23.34M | 36.66M |
| Total Debt | 2.37M | 1.49M | 3.23M | 80.93M | 91.94M | 95.70M |
| Total Liabilities | 10.24M | 6.61M | 15.44M | 91.52M | 108.03M | 116.39M |
| Stockholders Equity | 39.65M | 28.20M | 20.96M | -34.80M | -28.93M | -27.50M |
Cash Flow | ||||||
| Free Cash Flow | 3.50M | 934.00K | -11.80M | -8.84M | -5.77M | -1.61M |
| Operating Cash Flow | 3.64M | 1.54M | -11.67M | -7.98M | -5.75M | 1.84M |
| Investing Cash Flow | 2.46M | 2.14M | 470.00K | 1.28M | -3.20M | -3.27M |
| Financing Cash Flow | -803.00K | -3.06M | 3.45M | -2.21M | -4.38M | 10.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
53 Neutral | HK$44.33M | -4.24 | -12.48% | ― | -26.76% | -1511.11% | |
50 Neutral | HK$36.32M | -2.91 | -3.35% | ― | ― | 60.48% | |
50 Neutral | HK$33.60M | -0.90 | -19.12% | ― | -42.86% | -137.61% | |
48 Neutral | HK$35.88M | -14.10 | -11.43% | ― | -0.30% | 71.84% | |
41 Neutral | HK$42.00M | -5.75 | -9.34% | ― | 35.20% | 68.88% |