Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 34.55M | 64.98M | 62.12M | 84.69M | 60.22M |
Gross Profit | 26.30M | 47.65M | 36.46M | 45.77M | 28.54M |
EBITDA | -1.15M | 21.21M | 11.72M | 22.82M | 13.28M |
Net Income | -41.02M | 10.22M | -598.00K | 7.74M | -562.00K |
Balance Sheet | |||||
Total Assets | 318.56M | 331.20M | 330.83M | 309.33M | 278.90M |
Cash, Cash Equivalents and Short-Term Investments | 34.49M | 43.31M | 73.37M | 67.68M | 90.84M |
Total Debt | 65.05M | 47.70M | 27.93M | 967.00K | 1.95M |
Total Liabilities | 92.43M | 64.38M | 74.56M | 49.22M | 26.43M |
Stockholders Equity | 226.13M | 266.82M | 256.27M | 260.10M | 252.47M |
Cash Flow | |||||
Free Cash Flow | -35.15M | -39.57M | -15.43M | -22.02M | -1.43M |
Operating Cash Flow | -17.20M | -9.43M | 645.00K | 11.22M | 9.58M |
Investing Cash Flow | -17.90M | -30.83M | -15.81M | -32.92M | -10.52M |
Financing Cash Flow | 27.54M | 8.99M | 20.74M | -1.10M | -908.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | HK$248.00M | 6.34 | 12.59% | ― | 69.22% | 115.70% | |
66 Neutral | HK$429.56M | 13.08 | 11.24% | 1.15% | 3.26% | 46.30% | |
54 Neutral | C$4.47B | 4.10 | -20.57% | 3.83% | 8.18% | 1.50% | |
44 Neutral | HK$99.27M | 115.29 | -16.65% | ― | -48.00% | -494.33% | |
43 Neutral | HK$118.42M | ― | -3.55% | ― | -12.19% | -18.39% | |
25 Underperform | HK$99.70M | ― | ― | -16.06% | -24.64% |