Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 36.74M | 34.55M | 64.98M | 62.12M | 84.69M | 60.22M |
Gross Profit | 25.18M | 26.30M | 47.65M | 36.46M | 45.77M | 28.54M |
EBITDA | -1.97M | -1.15M | 21.21M | 8.95M | 19.47M | 9.63M |
Net Income | -40.23M | -41.02M | 10.22M | -598.00K | 7.74M | -562.00K |
Balance Sheet | ||||||
Total Assets | 199.69M | 318.56M | 331.20M | 330.83M | 309.33M | 278.90M |
Cash, Cash Equivalents and Short-Term Investments | 34.46M | 34.49M | 43.31M | 75.05M | 68.45M | 90.84M |
Total Debt | 2.62M | 65.05M | 47.70M | 27.93M | 967.00K | 1.95M |
Total Liabilities | 28.82M | 92.43M | 64.38M | 74.56M | 49.22M | 26.43M |
Stockholders Equity | 89.72M | 226.13M | 266.82M | 256.27M | 260.10M | 252.47M |
Cash Flow | ||||||
Free Cash Flow | -24.49M | -35.15M | -39.57M | -15.43M | -22.02M | -1.43M |
Operating Cash Flow | -11.09M | -17.20M | -9.43M | 645.00K | 11.22M | 9.58M |
Investing Cash Flow | 84.24M | -17.90M | -30.83M | -15.81M | -32.92M | -10.52M |
Financing Cash Flow | -89.48M | 27.54M | 8.99M | 20.74M | -1.10M | -908.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | HK$300.00M | 7.55 | 12.59% | ― | 72.70% | 27.44% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | HK$401.40M | 17.38 | 7.46% | 1.23% | -4.14% | -21.15% | |
51 Neutral | HK$121.44M | ― | -3.55% | ― | -11.83% | 2.55% | |
45 Neutral | HK$84.86M | 115.29 | -23.19% | ― | -18.68% | -3305.88% | |
45 Neutral | HK$50.47M | ― | ― | ― | 4.42% | 6.15% |