| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 33.98M | 34.55M | 64.98M | 62.12M | 84.69M |
| Gross Profit | 21.14M | 26.30M | 47.65M | 36.46M | 45.77M |
| EBITDA | 4.50M | -1.15M | 21.21M | 8.95M | 19.47M |
| Net Income | -4.50M | -41.02M | 10.22M | -598.00K | 7.74M |
Balance Sheet | |||||
| Total Assets | 189.19M | 318.56M | 331.20M | 330.83M | 309.33M |
| Cash, Cash Equivalents and Short-Term Investments | 21.76M | 34.49M | 43.31M | 75.05M | 68.45M |
| Total Debt | 2.88M | 65.05M | 47.70M | 27.93M | 967.00K |
| Total Liabilities | 20.32M | 92.43M | 64.38M | 74.56M | 49.22M |
| Stockholders Equity | 88.55M | 226.13M | 266.82M | 256.27M | 260.10M |
Cash Flow | |||||
| Free Cash Flow | -20.83M | -35.15M | -39.57M | -15.43M | -22.02M |
| Operating Cash Flow | -15.51M | -17.20M | -9.43M | 645.00K | 11.22M |
| Investing Cash Flow | 90.38M | -17.90M | -30.83M | -15.81M | -32.92M |
| Financing Cash Flow | -87.33M | 27.54M | 8.99M | 20.74M | -1.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$280.00M | 7.57 | 11.22% | ― | 15.66% | -1.25% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | HK$294.36M | 26.24 | 4.24% | 1.30% | -37.35% | -59.07% | |
51 Neutral | HK$112.49M | -4.28 | -3.76% | ― | -13.76% | -7.06% | |
42 Neutral | HK$487.80M | -61.50 | -16.93% | ― | 0.90% | 94.78% | |
41 Neutral | HK$53.59M | -1.39 | 19.01% | ― | 3.35% | 17.48% | |
40 Underperform | HK$84.44M | 458.76 | -65.18% | ― | 47.97% | 99.73% |