Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 89.42M | 71.09M | 68.09M | 97.17M | 130.49M | 106.90M |
Gross Profit | 38.13M | 30.60M | 19.29M | 46.49M | 42.25M | 44.12M |
EBITDA | -15.97M | -6.09M | -2.10M | 35.25M | 18.17M | 50.21M |
Net Income | -19.38M | -15.22M | -16.22M | -2.21M | -16.64M | -34.97M |
Balance Sheet | ||||||
Total Assets | 336.99M | 336.99M | 350.81M | 432.28M | 618.52M | 649.42M |
Cash, Cash Equivalents and Short-Term Investments | 22.32M | 22.32M | 34.44M | 72.91M | 49.74M | 19.66M |
Total Debt | 95.99M | 95.99M | 107.22M | 135.88M | 369.91M | 352.77M |
Total Liabilities | 188.06M | 188.06M | 237.52M | 282.70M | 442.25M | 410.33M |
Stockholders Equity | -114.07M | -114.07M | -38.88M | -12.42M | 3.53M | 11.15M |
Cash Flow | ||||||
Free Cash Flow | -5.44M | -5.44M | -9.59M | 30.68M | 45.72M | 16.44M |
Operating Cash Flow | -5.34M | -5.34M | -9.46M | 30.81M | 46.52M | 16.49M |
Investing Cash Flow | 1.10M | 1.10M | 9.56M | 9.30M | 5.66M | 135.06M |
Financing Cash Flow | -7.54M | -7.54M | -36.83M | -23.02M | -22.77M | -176.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | HK$300.00M | 7.55 | 12.59% | ― | 72.70% | 27.44% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | HK$401.40M | 17.38 | 7.46% | 1.23% | -4.14% | -21.15% | |
53 Neutral | HK$382.49M | ― | -11.48% | ― | -7.95% | 24.69% | |
45 Neutral | HK$51.10M | ― | ― | ― | 4.42% | 6.15% | |
45 Neutral | HK$88.07M | 115.29 | -23.19% | ― | -18.68% | -3305.88% |