Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 67.85M | 71.09M | 68.09M | 97.17M | 130.49M | 106.90M |
Gross Profit | 26.25M | 30.60M | 51.54M | 46.49M | 42.25M | 44.12M |
EBITDA | -20.46M | -6.09M | -2.10M | 35.25M | 18.17M | 50.21M |
Net Income | -21.74M | -15.22M | -16.22M | -2.21M | -16.64M | -34.97M |
Balance Sheet | ||||||
Total Assets | 360.54M | 336.99M | 350.81M | 432.28M | 618.52M | 649.42M |
Cash, Cash Equivalents and Short-Term Investments | 27.65M | 22.32M | 34.44M | 72.91M | 49.74M | 19.66M |
Total Debt | 163.00M | 95.99M | 107.22M | 135.88M | 369.91M | 352.77M |
Total Liabilities | 187.69M | 188.06M | 237.52M | 282.70M | 442.25M | 410.33M |
Stockholders Equity | -101.32M | -114.07M | -38.88M | -12.42M | 3.53M | 11.15M |
Cash Flow | ||||||
Free Cash Flow | 967.00K | -5.44M | -9.59M | 30.68M | 45.72M | 16.44M |
Operating Cash Flow | 1.10M | -5.34M | -9.46M | 30.81M | 46.52M | 16.49M |
Investing Cash Flow | 6.00M | 1.10M | 9.56M | 9.30M | 5.66M | 135.06M |
Financing Cash Flow | -36.73M | -7.54M | -36.83M | -23.02M | -22.77M | -176.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | HK$264.00M | 6.64 | 12.59% | ― | 69.22% | 115.70% | |
67 Neutral | $17.01B | 11.59 | 9.50% | 3.95% | 10.65% | 1.31% | |
63 Neutral | HK$422.52M | 12.66 | 11.24% | 1.17% | 3.26% | 46.30% | |
50 Neutral | HK$107.28M | 115.29 | -16.65% | ― | -48.00% | -494.33% | |
48 Neutral | HK$205.10M | ― | -11.48% | ― | -7.95% | 24.69% | |
25 Underperform | HK$53.59M | ― | ― | -16.06% | -24.64% | ||
― | $16.52M | ― | -128.01% | ― | ― | ― |