| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 258.80M | 271.37M | 262.80M | 241.36M | 305.95M | 238.67M |
| Gross Profit | 103.23M | 104.72M | 90.67M | 92.35M | 121.93M | 60.12M |
| EBITDA | 19.18M | 32.66M | 25.15M | 20.02M | 39.38M | 188.61M |
| Net Income | 23.10M | 33.44M | 21.34M | 16.33M | 32.81M | 116.38M |
Balance Sheet | ||||||
| Total Assets | 523.81M | 580.53M | 578.89M | 525.59M | 598.34M | 586.96M |
| Cash, Cash Equivalents and Short-Term Investments | 86.24M | 122.59M | 166.74M | 161.21M | 196.81M | 182.54M |
| Total Debt | 702.00K | 1.33M | 2.30M | 990.00K | 2.58M | 4.11M |
| Total Liabilities | 177.49M | 256.20M | 278.97M | 280.01M | 340.81M | 371.81M |
| Stockholders Equity | 318.49M | 310.00M | 285.12M | 229.82M | 239.40M | 197.67M |
Cash Flow | ||||||
| Free Cash Flow | -20.74M | -40.57M | -28.82M | -18.26M | 6.54M | 9.53M |
| Operating Cash Flow | 4.48M | -9.92M | -11.08M | -14.76M | 12.59M | 12.03M |
| Investing Cash Flow | -316.00K | -29.45M | -10.85M | -3.02M | -4.61M | -2.44M |
| Financing Cash Flow | -477.00K | -1.04M | 29.79M | -1.86M | -2.11M | -2.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$284.00M | 7.57 | 11.22% | ― | 15.66% | -1.25% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | HK$284.50M | 26.24 | 4.24% | 1.30% | -4.14% | -21.15% | |
45 Neutral | HK$463.41M | -61.50 | -16.93% | ― | -18.68% | -3305.88% | |
40 Underperform | HK$84.44M | 458.76 | -65.18% | ― | ― | ― | |
40 Underperform | HK$80.38M | -1.39 | 19.01% | ― | 3.35% | 17.48% |