Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 271.37M | HK$ 262.80M | HK$ 241.36M | HK$ 305.95M | HK$ 238.67M |
Gross Profit | HK$ 104.72M | HK$ 90.67M | HK$ 92.35M | HK$ 121.93M | HK$ 60.12M |
Operating Income | HK$ 32.67M | HK$ 19.23M | HK$ 3.83M | HK$ 22.36M | HK$ -69.65M |
EBITDA | HK$ 32.66M | HK$ 25.15M | HK$ 20.02M | HK$ 39.38M | HK$ 188.61M |
Net Income | HK$ 33.44M | HK$ 21.34M | HK$ 16.33M | HK$ 32.81M | HK$ 116.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 122.59M | HK$ 166.74M | HK$ 161.21M | HK$ 196.81M | HK$ 182.54M |
Total Assets | HK$ 580.53M | HK$ 578.89M | HK$ 525.59M | HK$ 598.34M | HK$ 586.96M |
Total Debt | HK$ 1.33M | HK$ 2.30M | HK$ 990.00K | HK$ 2.58M | HK$ 4.11M |
Net Debt | HK$ -121.26M | HK$ -163.95M | HK$ -160.22M | HK$ -194.23M | HK$ -178.43M |
Total Liabilities | HK$ 256.20M | HK$ 278.97M | HK$ 280.01M | HK$ 340.81M | HK$ 371.81M |
Stockholders' Equity | HK$ 310.00M | HK$ 285.12M | HK$ 229.82M | HK$ 239.40M | HK$ 197.67M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ -28.82M | HK$ -18.26M | HK$ 6.54M | HK$ 9.53M |
Operating Cash Flow | HK$ 0.00 | HK$ -11.08M | HK$ -14.76M | HK$ 12.59M | HK$ 12.03M |
Investing Cash Flow | HK$ 0.00 | HK$ -10.85M | HK$ -3.02M | HK$ -4.61M | HK$ -2.44M |
Financing Cash Flow | HK$ 0.00 | HK$ 29.79M | HK$ -1.86M | HK$ -2.11M | HK$ -2.67M |