| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.50M | 29.15M | 32.15M | 149.78M | 180.83M | 24.20M |
| Gross Profit | 7.00K | -5.22M | 1.75M | 2.54M | 2.36M | 2.49M |
| EBITDA | -9.11M | -9.71M | -19.64M | -6.94M | -26.20M | -28.45M |
| Net Income | 6.97M | -14.65M | -98.75M | -15.78M | -30.66M | -32.09M |
Balance Sheet | ||||||
| Total Assets | 137.26M | 111.90M | 117.75M | 244.28M | 232.80M | 295.57M |
| Cash, Cash Equivalents and Short-Term Investments | 9.51M | 20.44M | 13.53M | 36.26M | 33.74M | 55.69M |
| Total Debt | 35.14M | 3.90M | 28.43M | 31.03M | 26.62M | 11.28M |
| Total Liabilities | 114.50M | 111.00M | 102.98M | 126.06M | 95.39M | 116.94M |
| Stockholders Equity | 22.81M | 1.03M | 14.87M | 118.05M | 137.22M | 178.40M |
Cash Flow | ||||||
| Free Cash Flow | -1.01M | -4.25M | -23.33M | -17.18M | -33.93M | -48.86M |
| Operating Cash Flow | -1.01M | -4.25M | -21.13M | -15.50M | -33.73M | -48.84M |
| Investing Cash Flow | -10.00K | 29.62M | 21.32M | 208.00K | -728.00K | -695.00K |
| Financing Cash Flow | -3.00M | -20.99M | -2.61M | 1.74M | 12.45M | 8.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$113.43M | 0.12 | 35.48% | ― | 507.50% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$96.54M | 0.41 | 48.36% | ― | 34.66% | ― | |
51 Neutral | HK$219.89M | -4.29 | -10.06% | ― | 12.81% | 66.15% | |
45 Neutral | HK$87.26M | -2.16 | -17.99% | ― | 92.33% | 52.93% | |
41 Neutral | HK$25.57M | -0.89 | -439.49% | ― | -17.55% | 85.75% |