| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 49.73M | 66.05M | -50.73M | -97.59M | 89.81M |
| Gross Profit | 35.35M | 66.05M | -66.71M | -108.68M | 109.20M |
| EBITDA | -53.36M | -76.05M | -281.12M | -169.15M | 46.36M |
| Net Income | -62.60M | -127.02M | -287.75M | -178.09M | 15.19M |
Balance Sheet | |||||
| Total Assets | 497.86M | 451.60M | 569.15M | 808.90M | 999.07M |
| Cash, Cash Equivalents and Short-Term Investments | 189.10M | 18.39M | 17.72M | 332.90M | 507.00M |
| Total Debt | 43.88M | 13.48M | 28.70M | 33.80M | 37.01M |
| Total Liabilities | 139.47M | 66.91M | 55.87M | 61.25M | 72.17M |
| Stockholders Equity | 358.03M | 384.73M | 513.72M | 747.64M | 926.90M |
Cash Flow | |||||
| Free Cash Flow | -4.31M | -8.37M | -27.49M | -6.58M | 45.45M |
| Operating Cash Flow | -3.52M | -8.23M | -27.37M | -6.26M | 47.46M |
| Investing Cash Flow | 52.14M | -216.00K | -15.62M | 33.66M | -107.19M |
| Financing Cash Flow | 35.96M | 9.17M | 28.37M | -7.61M | 70.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$69.12M | 7.69 | 7.23% | ― | 131.89% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
52 Neutral | HK$99.96M | -10.82 | -6.45% | ― | -30.93% | -584.06% | |
50 Neutral | HK$32.15M | -2.58 | -3.35% | ― | ― | 60.48% | |
45 Neutral | HK$87.26M | -1.39 | -17.99% | ― | 92.33% | 52.93% | |
44 Neutral | HK$30.66M | -4.20 | -9.34% | ― | 35.20% | 68.88% | |
43 Neutral | HK$121.74M | -25.60 | -26.49% | ― | 131.43% | 88.89% |