| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 89.39M | 84.46M | 74.14M | 62.20M | 72.83M | 72.52M |
| Gross Profit | 25.53M | 25.07M | 21.55M | 16.91M | 23.36M | 20.46M |
| EBITDA | 5.12M | 8.27M | 10.00M | 5.25M | 8.04M | 1.64M |
| Net Income | 159.00K | 4.35M | 8.52M | 5.59M | 59.75M | -1.40M |
Balance Sheet | ||||||
| Total Assets | 195.54M | 202.43M | 193.91M | 181.35M | 171.90M | 109.36M |
| Cash, Cash Equivalents and Short-Term Investments | 137.98M | 148.43M | 143.39M | 129.64M | 121.00M | 30.60M |
| Total Debt | 2.30M | 8.23M | 7.55M | 9.39M | 10.49M | 13.51M |
| Total Liabilities | 18.75M | 28.48M | 30.89M | 31.24M | 31.87M | 35.98M |
| Stockholders Equity | 150.61M | 150.54M | 145.21M | 135.70M | 129.62M | 69.87M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.62M | 13.30M | 7.98M | 9.55M | 9.64M |
| Operating Cash Flow | 0.00 | 3.42M | 13.78M | 9.32M | 11.38M | 9.79M |
| Investing Cash Flow | 0.00 | 2.49M | 2.44M | 842.00K | 81.15M | -11.98M |
| Financing Cash Flow | 0.00 | -874.00K | -2.47M | -1.52M | -2.12M | 6.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$1.05B | 4.73 | 4.79% | 7.16% | 17.21% | 29.75% | |
67 Neutral | HK$2.55B | 39.54 | 1.80% | ― | 16.33% | -98.54% | |
66 Neutral | HK$590.00M | 2.77 | 8.36% | 3.34% | -21.28% | -29.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | HK$880.00M | -9.43 | -18.61% | ― | -30.04% | -116.46% | |
48 Neutral | HK$2.18B | 14.64 | -6.34% | ― | -2.88% | 44.39% | |
39 Underperform | HK$478.84M | -3.85 | -2.71% | ― | -4.33% | 55.43% |