Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 84.46M | 74.14M | 62.20M | 72.83M | 72.52M |
Gross Profit | 25.07M | 21.55M | 16.91M | 23.36M | 21.88M |
EBITDA | 8.27M | 10.00M | 6.86M | 72.81M | 8.77M |
Net Income | 4.35M | 8.52M | 9.17M | 59.75M | 2.67M |
Balance Sheet | |||||
Total Assets | 202.43M | 193.91M | 181.35M | 171.90M | 109.36M |
Cash, Cash Equivalents and Short-Term Investments | 148.43M | 143.39M | 129.64M | 121.00M | 30.60M |
Total Debt | 8.23M | 7.55M | 9.39M | 10.49M | 10.99M |
Total Liabilities | 28.48M | 30.89M | 31.24M | 31.87M | 35.98M |
Stockholders Equity | 150.54M | 145.21M | 135.70M | 129.62M | 69.87M |
Cash Flow | |||||
Free Cash Flow | 2.62M | 13.30M | 7.98M | 9.55M | 9.64M |
Operating Cash Flow | 3.42M | 13.78M | 9.32M | 11.38M | 9.79M |
Investing Cash Flow | 2.49M | 2.44M | 842.00K | 81.15M | -11.98M |
Financing Cash Flow | -874.00K | -2.47M | -1.52M | -2.12M | 6.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | HK$1.04B | 6.74 | 5.04% | 5.33% | 29.12% | 53.10% | |
69 Neutral | HK$555.00M | 7.61 | 7.31% | 3.98% | -28.58% | -53.71% | |
58 Neutral | HK$13.61B | 5.40 | -2.78% | 5.74% | 2.29% | -57.49% | |
54 Neutral | HK$1.05B | 222.22 | 2.95% | ― | 11.72% | -49.19% | |
41 Neutral | HK$575.26M | ― | -13.40% | ― | 4.25% | -4.86% | |
40 Underperform | HK$815.00M | ― | -14.44% | ― | -48.65% | -236.91% | |
39 Underperform | HK$357.53M | ― | -1.94% | ― | -14.00% | 87.71% |