| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.43B | 1.26B | 1.73B | 1.59B | 1.83B |
| Gross Profit | 301.35M | 249.94M | 374.56M | 288.54M | 303.04M |
| EBITDA | 98.08M | 55.66M | 149.03M | 123.47M | 130.06M |
| Net Income | 100.94M | 67.28M | 142.87M | 122.22M | 109.23M |
Balance Sheet | |||||
| Total Assets | 2.45B | 2.70B | 2.46B | 3.00B | 2.78B |
| Cash, Cash Equivalents and Short-Term Investments | 846.50M | 713.76M | 481.99M | 445.68M | 594.46M |
| Total Debt | 91.29M | 1.48M | 55.31M | 105.41M | 44.00K |
| Total Liabilities | 1.43B | 1.76B | 1.55B | 2.20B | 2.07B |
| Stockholders Equity | 1.02B | 934.16M | 909.73M | 803.86M | 714.64M |
Cash Flow | |||||
| Free Cash Flow | 113.47M | 378.62M | 21.33M | -66.62M | 84.13M |
| Operating Cash Flow | 122.40M | 387.03M | 46.41M | 43.98M | 204.93M |
| Investing Cash Flow | 72.33M | -110.49M | 74.09M | -167.76M | -198.00M |
| Financing Cash Flow | -21.11M | -100.25M | -88.08M | 72.25M | -40.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$650.00M | 5.57 | 10.24% | 3.34% | 14.08% | 50.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$35.62B | 11.61 | 15.71% | 1.44% | 19.22% | 58.48% | |
61 Neutral | HK$111.57B | 84.74 | 2.38% | ― | 11.01% | 30.24% | |
58 Neutral | HK$7.77B | 8.73 | 8.89% | 2.50% | 12.91% | 76.99% | |
45 Neutral | HK$2.21B | 9.23 | -69.18% | ― | -10.60% | ― | |
43 Neutral | HK$4.56B | -60.69 | -8.39% | ― | -6.78% | -3666.67% |