| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.76B | 1.38B | 1.31B | 2.27B | 2.45B | 2.36B |
| Gross Profit | 380.95M | 289.40M | 205.57M | 333.99M | 396.46M | 407.59M |
| EBITDA | 111.20M | 82.25M | 22.89M | 74.44M | 173.34M | 225.00M |
| Net Income | 1.66M | -7.90M | -48.73M | 1.09M | 79.79M | 137.26M |
Balance Sheet | ||||||
| Total Assets | 2.12B | 1.96B | 1.96B | 2.08B | 3.16B | 3.16B |
| Cash, Cash Equivalents and Short-Term Investments | 448.46M | 412.33M | 448.68M | 549.06M | 605.03M | 1.04B |
| Total Debt | 64.52M | 56.48M | 61.41M | 72.99M | 86.56M | 20.32M |
| Total Liabilities | 740.13M | 594.27M | 583.32M | 644.60M | 1.71B | 1.92B |
| Stockholders Equity | 1.38B | 1.36B | 1.37B | 1.44B | 1.45B | 1.25B |
Cash Flow | ||||||
| Free Cash Flow | 67.02M | -66.93M | -119.85M | -48.76M | -382.55M | 277.20M |
| Operating Cash Flow | 115.71M | 28.19M | -41.42M | 26.14M | -294.02M | 348.03M |
| Investing Cash Flow | -17.29M | -42.36M | -7.40M | -53.16M | -233.33M | -67.64M |
| Financing Cash Flow | -8.03M | -12.45M | -22.65M | -23.00M | 87.50M | -66.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$279.60M | 5.61 | 2.37% | 5.32% | 9.48% | -53.42% | |
66 Neutral | HK$264.02M | 3.02 | 8.38% | 7.95% | 4.83% | 9.21% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | HK$268.16M | 43.07 | 0.45% | ― | -5.86% | ― | |
51 Neutral | HK$453.98M | -71.43 | -1.74% | ― | 13.26% | 7.89% | |
40 Underperform | HK$105.27M | -0.31 | -119.79% | ― | -3.86% | -21.65% | |
40 Underperform | HK$308.85M | -6.27 | -8.16% | ― | -0.84% | 42.31% |