| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.54B | 7.69B | 5.98B | 5.90B | 6.80B | 4.94B |
| Gross Profit | 724.00M | 757.01M | 660.26M | 569.52M | 646.56M | 559.76M |
| EBITDA | 232.51M | 236.06M | 236.74M | 177.89M | 261.41M | 288.73M |
| Net Income | 49.83M | 50.74M | 25.73M | -10.20M | 77.38M | 124.08M |
Balance Sheet | ||||||
| Total Assets | 6.04B | 6.08B | 5.57B | 4.84B | 4.94B | 4.28B |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 1.04B | 1.07B | 760.66M | 648.84M | 417.87M |
| Total Debt | 999.32M | 1.01B | 773.63M | 539.51M | 551.74M | 451.26M |
| Total Liabilities | 3.74B | 3.79B | 3.28B | 2.58B | 2.67B | 2.15B |
| Stockholders Equity | 2.09B | 2.08B | 2.11B | 2.09B | 2.12B | 2.00B |
Cash Flow | ||||||
| Free Cash Flow | 114.12M | -60.99M | 85.46M | 133.28M | 139.43M | -312.10M |
| Operating Cash Flow | 225.01M | 42.15M | 198.56M | 204.76M | 252.55M | -162.60M |
| Investing Cash Flow | -379.49M | -347.86M | -112.53M | -74.17M | -116.33M | -143.78M |
| Financing Cash Flow | 87.31M | 279.23M | 224.27M | -11.52M | 96.41M | 82.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$199.29M | -99.45 | -0.14% | 5.26% | 9.48% | -53.42% | |
65 Neutral | HK$177.50M | 4.65 | 5.52% | 9.71% | 27.42% | -32.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | HK$268.91M | -14.68 | -6.83% | 8.33% | 0.94% | 82.30% | |
49 Neutral | HK$592.00M | 50.45 | 0.48% | ― | 144.67% | ― | |
47 Neutral | HK$70.56M | -5.35 | -9.80% | ― | 3.97% | 14.02% | |
44 Neutral | HK$236.00M | 11.38 | 4.36% | 15.38% | 13.59% | -12.52% |