| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 193.76M | 182.76M | 137.16M | 122.14M | 707.74M | 419.31M |
| Gross Profit | 17.05M | 16.27M | 9.31M | 8.19M | 8.51M | 7.35M |
| EBITDA | -5.19M | -1.96M | -9.31M | -6.98M | -7.90M | -7.91M |
| Net Income | -6.29M | -8.13M | -11.31M | -9.81M | -9.75M | -9.81M |
Balance Sheet | ||||||
| Total Assets | 424.52M | 394.95M | 404.60M | 426.50M | 463.25M | 514.08M |
| Cash, Cash Equivalents and Short-Term Investments | 75.47M | 76.53M | 82.14M | 93.88M | 100.68M | 110.03M |
| Total Debt | 4.20M | 127.00K | 1.68M | 4.94M | 0.00 | 0.00 |
| Total Liabilities | 51.19M | 40.60M | 41.06M | 48.51M | 47.64M | 36.32M |
| Stockholders Equity | 363.53M | 344.89M | 356.67M | 367.28M | 403.26M | 465.72M |
Cash Flow | ||||||
| Free Cash Flow | -6.82M | -3.70M | -9.00M | -7.32M | -9.59M | -15.82M |
| Operating Cash Flow | -5.88M | -3.42M | -8.88M | -1.90M | -7.97M | -13.97M |
| Investing Cash Flow | -1.06M | 1.64M | 258.00K | -5.09M | -1.60M | -1.82M |
| Financing Cash Flow | -1.22M | -1.17M | -3.35M | 216.00K | -154.00K | -135.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | HK$115.50M | 24.87 | -2.54% | ― | -6.45% | -596.43% | |
48 Neutral | HK$434.00M | -58.89 | -2.08% | ― | 13.26% | 7.89% | |
46 Neutral | HK$48.10M | ― | -42.14% | ― | ― | ― | |
46 Neutral | HK$135.20M | -4.89 | 416.12% | ― | -47.92% | -869.15% | |
41 Neutral | HK$55.73M | -1.89 | -47.29% | ― | -26.02% | -4977.27% |