Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 105.67M | 107.37M | 91.25M | 93.93M | 77.81M | 59.04M |
Gross Profit | 25.40M | 21.05M | 18.85M | 6.01M | 5.02M | 4.96M |
EBITDA | -10.48M | 13.46M | -47.83M | -5.08M | -41.68M | -34.62M |
Net Income | -44.78M | 10.07M | -68.93M | -40.78M | -37.32M | -41.05M |
Balance Sheet | ||||||
Total Assets | 356.87M | 388.87M | 365.19M | 168.76M | 168.80M | 163.41M |
Cash, Cash Equivalents and Short-Term Investments | 20.77M | 27.32M | 15.25M | 45.09M | 92.14M | 109.51M |
Total Debt | 22.71M | 0.00 | 65.00K | 61.53M | 78.50M | 75.08M |
Total Liabilities | 28.02M | 54.80M | 41.10M | 119.70M | 93.66M | 79.93M |
Stockholders Equity | 328.85M | 333.59M | 324.09M | 18.28M | 26.23M | 61.19M |
Cash Flow | ||||||
Free Cash Flow | 56.09M | 11.97M | 27.09M | -45.19M | -49.66M | -37.18M |
Operating Cash Flow | 56.63M | 12.23M | 27.42M | -43.35M | -38.27M | -31.81M |
Investing Cash Flow | 5.00M | 7.76M | -83.87M | -2.40M | -11.96M | -2.75M |
Financing Cash Flow | 1.08M | -7.40M | 25.96M | -1.02M | 32.79M | 87.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | HK$450.11M | 5.10 | 11.22% | 11.20% | 14.24% | 3.63% | |
61 Neutral | $18.02B | 12.77 | -0.74% | 3.01% | 1.30% | -13.03% | |
54 Neutral | HK$408.66M | ― | -43.57% | ― | -35.50% | 47.15% | |
53 Neutral | HK$165.00M | 4.81 | -4.47% | 9.09% | -4.08% | -196.66% | |
50 Neutral | HK$320.42M | 32.36 | -1.34% | 4.24% | -19.71% | -124.31% | |
43 Neutral | HK$443.12M | 35.26 | -51.81% | ― | -20.65% | -616.18% | |
37 Underperform | HK$566.14M | 58.82 | 3.06% | ― | 17.66% | ― |