| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 105.67M | 107.37M | 91.25M | 93.93M | 77.81M | 59.04M |
| Gross Profit | 25.40M | 21.05M | 18.85M | 6.01M | 5.02M | 4.96M |
| EBITDA | -10.48M | 13.46M | -47.83M | -5.08M | -41.68M | -34.62M |
| Net Income | -44.78M | 10.07M | -68.93M | -40.78M | -37.32M | -41.05M |
Balance Sheet | ||||||
| Total Assets | 356.87M | 388.87M | 365.19M | 168.76M | 168.80M | 163.41M |
| Cash, Cash Equivalents and Short-Term Investments | 20.77M | 27.32M | 15.25M | 45.09M | 92.14M | 109.51M |
| Total Debt | 22.71M | 0.00 | 65.00K | 61.53M | 78.50M | 75.08M |
| Total Liabilities | 28.02M | 54.80M | 41.10M | 119.70M | 93.66M | 79.93M |
| Stockholders Equity | 328.85M | 333.59M | 324.09M | 18.28M | 26.23M | 61.19M |
Cash Flow | ||||||
| Free Cash Flow | 56.09M | 11.97M | 27.09M | -45.19M | -49.66M | -37.18M |
| Operating Cash Flow | 56.63M | 12.23M | 27.42M | -43.35M | -38.27M | -31.81M |
| Investing Cash Flow | 5.00M | 7.76M | -83.87M | -2.40M | -11.96M | -2.75M |
| Financing Cash Flow | 1.08M | -7.40M | 25.96M | -1.02M | 32.79M | 87.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$472.84M | 5.36 | 11.34% | 5.88% | 14.52% | 15.74% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | HK$331.10M | 32.36 | -1.34% | 4.03% | -19.71% | -124.31% | |
49 Neutral | HK$168.00M | ― | -4.47% | 8.93% | -4.08% | -196.66% | |
45 Neutral | HK$655.67M | -10.19 | -51.81% | ― | -20.65% | -616.18% | |
44 Neutral | HK$311.48M | -1.58 | -43.66% | ― | -27.28% | 47.40% | |
37 Underperform | HK$633.91M | 60.29 | 2.81% | ― | -1.93% | ― |