| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 100.04M | 100.04M | 88.18M | 90.99M | 47.94M | 7.17M |
| Gross Profit | 6.83M | 6.83M | 18.27M | 11.15M | 8.75M | 3.15M |
| EBITDA | -26.68M | -16.98M | 902.00K | 318.00K | -1.69M | -2.99M |
| Net Income | -31.11M | -21.28M | -187.00K | -1.03M | -4.97M | -8.15M |
Balance Sheet | ||||||
| Total Assets | 44.90M | 44.90M | 66.19M | 40.98M | 51.57M | 33.26M |
| Cash, Cash Equivalents and Short-Term Investments | 8.06M | 8.06M | 25.21M | 29.03M | 28.43M | 26.54M |
| Total Debt | 13.36M | 13.36M | 1.46M | 2.13M | 3.66M | 5.05M |
| Total Liabilities | 47.22M | 47.22M | 46.82M | 21.70M | 30.99M | 17.16M |
| Stockholders Equity | -2.31M | -2.31M | 18.95M | 19.28M | 20.58M | 16.10M |
Cash Flow | ||||||
| Free Cash Flow | -18.32M | -18.32M | -3.43M | 1.44M | -6.87M | 39.74M |
| Operating Cash Flow | -11.51M | -11.51M | -2.34M | 2.02M | -6.15M | 41.46M |
| Investing Cash Flow | -6.76M | -6.76M | -1.09M | 758.00K | -718.00K | -2.28M |
| Financing Cash Flow | 1.15M | 1.15M | -197.00K | -2.13M | 8.76M | -13.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$141.00M | 7.12 | 7.34% | 6.21% | 2.81% | 23.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | HK$182.22M | ― | -2.23% | ― | -11.79% | 25.41% | |
53 Neutral | HK$179.80M | 23.67 | 3.67% | ― | 17.91% | ― | |
45 Neutral | HK$86.69M | ― | -84.30% | ― | -74.22% | 23.27% | |
41 Neutral | €588.52M | -25.43 | -20.27% | ― | -37.93% | -152.17% | |
40 Underperform | HK$49.65M | -2.35 | -255.72% | ― | 13.20% | -8000.00% |