| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.02B | 4.23B | 3.93B | 3.53B | 3.47B |
| Gross Profit | 695.08M | 798.63M | 733.61M | 844.35M | 959.63M |
| EBITDA | 246.41M | 441.22M | 529.37M | 681.64M | 833.26M |
| Net Income | 102.90M | 312.09M | 302.69M | 403.49M | 510.09M |
Balance Sheet | |||||
| Total Assets | 5.47B | 5.14B | 5.20B | 5.01B | 5.07B |
| Cash, Cash Equivalents and Short-Term Investments | 1.35B | 1.11B | 2.38B | 2.71B | 3.10B |
| Total Debt | 7.33M | 14.53M | 40.69M | 124.93M | 206.75M |
| Total Liabilities | 1.63B | 1.34B | 1.55B | 1.42B | 1.61B |
| Stockholders Equity | 3.76B | 3.73B | 3.58B | 3.49B | 3.45B |
Cash Flow | |||||
| Free Cash Flow | 238.58M | -1.04B | -199.78M | 173.71M | 791.87M |
| Operating Cash Flow | 344.24M | -555.09M | -185.21M | 192.09M | 810.06M |
| Investing Cash Flow | -86.11M | -482.19M | 44.07M | -165.13M | -412.24M |
| Financing Cash Flow | -88.27M | -182.99M | -267.70M | -447.07M | -638.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$1.64B | 6.57 | 16.35% | 9.95% | 4.09% | -4.80% | |
75 Outperform | HK$840.38M | ― | 6.41% | 8.44% | 14.21% | -7.54% | |
66 Neutral | HK$964.07M | 9.19 | 2.74% | 16.21% | -5.00% | -66.14% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
43 Neutral | HK$1.45B | 43.36 | 0.41% | 11.06% | 9.50% | -65.25% | |
42 Neutral | HK$214.78M | -1.05 | 4.36% | ― | -5.08% | -682.55% |