| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.98M | 11.68M | 113.31M | 5.08B | 3.72B | 1.40B |
| Gross Profit | 1.12M | -12.16M | -3.29M | 446.41M | 436.96M | 451.85M |
| EBITDA | -786.75M | -159.78M | -1.05B | -751.72M | -300.31M | 262.88M |
| Net Income | -798.84M | -161.92M | -1.07B | -784.17M | -339.12M | 244.64M |
Balance Sheet | ||||||
| Total Assets | 648.26M | 354.35M | 822.23M | 1.87B | 2.80B | 2.46B |
| Cash, Cash Equivalents and Short-Term Investments | 210.30M | 189.43M | 230.40M | 327.96M | 576.00M | 648.27M |
| Total Debt | 11.75M | 7.65M | 22.17M | 41.36M | 43.08M | 17.18M |
| Total Liabilities | 304.13M | 88.59M | 403.07M | 292.69M | 384.04M | 142.05M |
| Stockholders Equity | 432.97M | 475.81M | 502.64M | 1.60B | 2.41B | 2.32B |
Cash Flow | ||||||
| Free Cash Flow | -37.78M | -74.74M | -54.81M | -256.66M | -561.39M | -382.38M |
| Operating Cash Flow | -25.62M | -60.51M | -54.54M | -237.76M | -526.29M | -342.25M |
| Investing Cash Flow | -5.40M | 3.14M | -10.46M | 41.03M | -91.95M | -78.86M |
| Financing Cash Flow | -26.67M | 34.48M | -18.46M | -18.06M | 587.17M | -168.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$22.32B | 8.94 | 24.66% | ― | 35.67% | 301.55% | |
67 Neutral | HK$167.58M | 22.79 | 2.67% | ― | 14.32% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
48 Neutral | HK$254.93M | -1.48 | -170.76% | ― | -89.69% | 84.84% | |
48 Neutral | HK$26.64M | -7.65 | -31.64% | ― | -17.56% | 37.33% | |
47 Neutral | HK$1.03B | -111.67 | -2.57% | ― | 9.84% | 86.09% | |
39 Underperform | HK$353.84M | -21.81 | ― | ― | -14.23% | ― |