| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.43B | 7.07B | 7.03B | 5.86B | 5.10B | 2.40B |
| Gross Profit | 3.19B | 4.14B | 4.08B | 3.24B | 3.52B | 1.63B |
| EBITDA | 1.62B | 1.91B | 2.17B | 1.71B | 1.52B | 782.22M |
| Net Income | 1.15B | 1.32B | 2.33B | 1.03B | 1.03B | 520.09M |
Balance Sheet | ||||||
| Total Assets | 19.17B | 19.61B | 17.58B | 11.06B | 7.64B | 4.65B |
| Cash, Cash Equivalents and Short-Term Investments | 5.29B | 5.65B | 6.05B | 1.68B | 1.55B | 314.57M |
| Total Debt | 666.50M | 539.83M | 75.71M | 10.36B | 9.72B | 996.63M |
| Total Liabilities | 5.29B | 5.65B | 4.90B | 14.87B | 14.46B | 3.52B |
| Stockholders Equity | 13.87B | 13.95B | 12.68B | -3.82B | -6.81B | 1.13B |
Cash Flow | ||||||
| Free Cash Flow | -768.33M | -295.26M | -497.04M | -1.78B | 333.19M | 1.32B |
| Operating Cash Flow | -116.16M | 781.00M | 361.23M | -710.62M | 969.02M | 1.52B |
| Investing Cash Flow | -430.45M | -767.48M | -840.37M | -1.39B | -1.38B | -255.69M |
| Financing Cash Flow | -832.89M | -215.99M | 4.49B | 2.22B | 1.67B | -1.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$284.00M | 7.57 | 13.15% | ― | 15.66% | -1.25% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | HK$30.29B | 49.18 | 3.92% | 2.42% | -29.11% | -25.20% | |
54 Neutral | HK$309.85M | 26.24 | 4.24% | 1.30% | -4.14% | -21.15% | |
45 Neutral | HK$455.28M | -61.50 | -25.48% | ― | -18.68% | -3305.88% | |
40 Underperform | HK$91.98M | 458.76 | -65.18% | ― | ― | ― |