| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.56B | 7.07B | 7.03B | 5.86B | 5.10B |
| Gross Profit | 2.05B | 4.14B | 4.08B | 3.24B | 3.52B |
| EBITDA | 753.80M | 1.91B | 2.17B | 1.71B | 1.52B |
| Net Income | 524.53M | 1.32B | 2.33B | 1.03B | 1.03B |
Balance Sheet | |||||
| Total Assets | 20.15B | 19.61B | 17.58B | 11.06B | 7.64B |
| Cash, Cash Equivalents and Short-Term Investments | 5.34B | 5.65B | 6.05B | 1.68B | 1.55B |
| Total Debt | 979.32M | 539.83M | 75.71M | 10.36B | 9.72B |
| Total Liabilities | 6.53B | 5.65B | 4.90B | 14.87B | 14.46B |
| Stockholders Equity | 13.62B | 13.95B | 12.68B | -3.82B | -6.81B |
Cash Flow | |||||
| Free Cash Flow | -455.76M | -295.26M | -497.04M | -1.78B | 333.19M |
| Operating Cash Flow | -8.52M | 781.00M | 361.23M | -710.62M | 969.02M |
| Investing Cash Flow | -424.65M | -767.48M | -840.37M | -1.39B | -1.38B |
| Financing Cash Flow | -311.09M | -215.99M | 4.49B | 2.22B | 1.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$51.57B | 8.37 | 23.50% | 3.26% | 2.03% | 1.43% | |
65 Neutral | HK$32.44B | 10.50 | 15.41% | 5.64% | 4.51% | 10.64% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | HK$31.07B | 8.88 | 7.69% | 6.70% | -12.70% | -45.69% | |
62 Neutral | HK$20.60B | 30.56 | 9.65% | 6.30% | ― | ― | |
58 Neutral | HK$6.43B | 13.00 | 7.63% | 2.21% | -3.39% | 91.63% | |
48 Neutral | HK$27.04B | -182.35 | 3.92% | 2.42% | -48.51% | -59.55% |