| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.12B | 18.68B | 21.52B | 15.46B | 8.71B |
| Gross Profit | 2.39B | 2.82B | 4.69B | 3.41B | 3.09B |
| EBITDA | 3.54B | 3.77B | 5.48B | 3.80B | 2.89B |
| Net Income | 955.20M | 1.01B | 2.76B | 2.12B | 2.12B |
Balance Sheet | |||||
| Total Assets | 42.70B | 42.92B | 42.98B | 32.38B | 20.08B |
| Cash, Cash Equivalents and Short-Term Investments | 5.01B | 5.96B | 6.85B | 2.98B | 3.04B |
| Total Debt | 15.08B | 15.04B | 14.99B | 12.81B | 5.19B |
| Total Liabilities | 20.25B | 21.14B | 20.69B | 18.35B | 8.27B |
| Stockholders Equity | 22.03B | 21.70B | 22.22B | 14.03B | 11.81B |
Cash Flow | |||||
| Free Cash Flow | 47.12M | 1.03B | -3.65B | -7.89B | -3.19B |
| Operating Cash Flow | 2.85B | 5.91B | 1.97B | 176.90M | 579.73M |
| Investing Cash Flow | -2.88B | -5.55B | -5.83B | -7.87B | -3.56B |
| Financing Cash Flow | -1.19B | -1.35B | 7.00B | 7.85B | 3.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$176.54M | 1.77 | 9.68% | ― | 5.34% | 43.91% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | HK$33.84B | 20.70 | 4.47% | 5.67% | -18.50% | -83.76% | |
43 Neutral | HK$5.18B | -2.35 | -24.93% | ― | -35.74% | -1755.61% |