| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.24B | 4.59B | 6.60B | 5.03B | 3.61B |
| Gross Profit | -398.62M | -199.98M | 764.00M | 596.12M | 868.30M |
| EBITDA | -443.20M | -303.90M | 934.09M | 828.90M | 753.69M |
| Net Income | -914.34M | -609.93M | 394.72M | 409.04M | 255.76M |
Balance Sheet | |||||
| Total Assets | 13.61B | 12.31B | 12.43B | 10.57B | 9.27B |
| Cash, Cash Equivalents and Short-Term Investments | 145.89M | 140.37M | 280.54M | 689.02M | 1.12B |
| Total Debt | 5.63B | 4.37B | 3.89B | 2.87B | 2.62B |
| Total Liabilities | 9.98B | 7.93B | 7.37B | 5.95B | 4.92B |
| Stockholders Equity | 3.10B | 4.02B | 4.63B | 4.23B | 3.84B |
Cash Flow | |||||
| Free Cash Flow | -1.17B | -1.03B | -1.72B | -1.32B | -1.55B |
| Operating Cash Flow | -736.03M | -393.89M | 143.51M | -398.05M | 136.31M |
| Investing Cash Flow | -428.31M | -569.35M | -1.76B | -661.82M | -1.71B |
| Financing Cash Flow | 1.16B | 862.97M | 1.36B | 582.53M | 2.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$15.03B | 2.81 | 7.00% | 4.22% | -11.15% | -12.35% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | HK$907.20M | 18.00 | -3.78% | ― | -0.28% | -469.70% | |
52 Neutral | HK$33.14B | 20.70 | 4.47% | 5.67% | -18.50% | -83.76% | |
43 Neutral | HK$5.06B | -2.35 | -24.93% | ― | -35.74% | -1755.61% | |
38 Underperform | HK$46.33M | -0.49 | 148.20% | ― | 1.43% | -83.97% |