| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.31B | 27.03B | 30.87B | 30.77B | 32.06B |
| Gross Profit | 6.64B | 7.19B | 8.12B | 8.35B | 8.12B |
| EBITDA | 4.91B | 5.44B | 5.61B | 5.79B | 5.72B |
| Net Income | 1.26B | 1.68B | 2.37B | 2.52B | 3.04B |
Balance Sheet | |||||
| Total Assets | 57.37B | 58.33B | 60.03B | 58.95B | 54.48B |
| Cash, Cash Equivalents and Short-Term Investments | 6.57B | 6.64B | 5.17B | 6.40B | 7.00B |
| Total Debt | 22.93B | 19.65B | 20.70B | 20.61B | 18.28B |
| Total Liabilities | 32.20B | 33.91B | 35.72B | 36.36B | 32.68B |
| Stockholders Equity | 24.65B | 23.84B | 23.50B | 21.79B | 20.77B |
Cash Flow | |||||
| Free Cash Flow | 1.58B | 2.00B | 2.49B | 1.26B | 1.91B |
| Operating Cash Flow | 3.65B | 3.75B | 6.70B | 4.57B | 5.17B |
| Investing Cash Flow | -1.54B | -1.71B | -4.25B | -4.55B | -5.49B |
| Financing Cash Flow | -2.23B | -1.95B | -3.04B | -504.40M | 87.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | HK$26.72B | 28.13 | 4.12% | 5.67% | -9.40% | 163.75% | |
53 Neutral | HK$12.16B | 8.32 | 5.15% | 4.22% | -10.04% | -25.52% | |
41 Neutral | HK$192.55M | -0.51 | 80.94% | ― | -13.39% | 34.49% |