| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.82B | 1.65B | 1.06B | 916.82M | 669.73M |
| Gross Profit | 1.11B | 884.66M | 528.33M | 455.33M | 334.62M |
| EBITDA | 353.21M | 584.05M | 369.55M | 324.45M | 230.10M |
| Net Income | -371.39M | 242.18M | 181.58M | 223.79M | 162.03M |
Balance Sheet | |||||
| Total Assets | 14.81B | 7.05B | 5.16B | 3.16B | 2.60B |
| Cash, Cash Equivalents and Short-Term Investments | 3.94B | 3.41B | 3.21B | 1.88B | 1.57B |
| Total Debt | 8.39B | 2.43B | 908.04M | 497.81M | 159.92M |
| Total Liabilities | 10.33B | 2.70B | 1.07B | 613.54M | 261.72M |
| Stockholders Equity | 3.15B | 3.38B | 3.16B | 2.36B | 2.17B |
Cash Flow | |||||
| Free Cash Flow | -1.66B | -641.15M | 121.34M | -44.06M | 36.76M |
| Operating Cash Flow | -274.27M | 272.09M | 283.22M | 181.48M | 147.34M |
| Investing Cash Flow | -5.13B | -1.55B | -55.07M | -330.12M | -147.36M |
| Financing Cash Flow | 5.80B | 1.50B | 1.25B | 305.93M | 817.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$4.11B | 7.74 | 6.29% | 6.70% | -4.96% | 15.75% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | HK$1.12B | 18.52 | 2.55% | 3.52% | 1.20% | -7.22% | |
59 Neutral | HK$1.24B | 7.69 | 7.36% | 2.20% | -7.41% | 65.65% | |
55 Neutral | HK$6.24B | 8.07 | 7.70% | ― | -5.68% | -25.13% | |
47 Neutral | HK$10.49B | -30.98 | -11.33% | ― | 77.67% | -259.39% | |
42 Neutral | HK$1.64B | 123.24 | 2.60% | ― | 6.20% | -0.68% |