| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.79B | 1.65B | 1.06B | 916.82M | 669.73M | 569.11M |
| Gross Profit | 971.34M | 884.66M | 528.33M | 455.33M | 334.62M | 284.06M |
| EBITDA | 672.88M | 584.05M | 369.55M | 324.45M | 230.10M | 221.64M |
| Net Income | 197.31M | 242.18M | 181.58M | 223.79M | 162.03M | 148.17M |
Balance Sheet | ||||||
| Total Assets | 8.25B | 7.05B | 5.16B | 3.16B | 2.60B | 1.59B |
| Cash, Cash Equivalents and Short-Term Investments | 3.70B | 3.41B | 3.21B | 1.88B | 1.57B | 747.58M |
| Total Debt | 3.00B | 2.43B | 908.04M | 497.81M | 159.92M | 168.26M |
| Total Liabilities | 3.27B | 2.70B | 1.07B | 613.54M | 261.72M | 246.99M |
| Stockholders Equity | 3.45B | 3.38B | 3.16B | 2.36B | 2.17B | 1.18B |
Cash Flow | ||||||
| Free Cash Flow | -1.39B | -641.15M | 121.34M | -44.06M | 36.76M | -71.92M |
| Operating Cash Flow | 8.91M | 272.09M | 283.22M | 181.48M | 147.34M | 96.57M |
| Investing Cash Flow | -1.90B | -1.55B | -55.07M | -330.12M | -147.36M | -166.39M |
| Financing Cash Flow | 2.12B | 1.50B | 1.25B | 305.93M | 817.93M | 257.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$9.60B | -30.98 | -11.33% | ― | 29.64% | -3.91% | |
69 Neutral | HK$4.21B | 7.74 | 6.29% | 6.70% | -3.73% | 6.09% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$1.20B | 18.52 | 2.55% | 3.52% | -5.29% | -32.47% | |
59 Neutral | HK$1.24B | 7.69 | 7.36% | 2.20% | -8.51% | -68.34% | |
52 Neutral | HK$5.78B | 8.07 | 7.70% | ― | 9.20% | 213.87% | |
40 Underperform | HK$1.71B | 49.52 | 2.60% | ― | 11.08% | 147.89% |