| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 34.84B | 33.73B | 29.23B | 22.64B | 21.94B |
| Gross Profit | 34.84B | 33.73B | 29.23B | 22.64B | 21.94B |
| EBITDA | 2.07B | 1.63B | 4.83B | 0.00 | 1.40B |
| Net Income | 1.07B | 603.46M | 4.08B | -1.11B | 757.10M |
Balance Sheet | |||||
| Total Assets | 47.29B | 45.28B | 42.86B | 54.56B | 51.77B |
| Cash, Cash Equivalents and Short-Term Investments | 3.38B | 1.47B | 1.58B | 15.39B | 26.28B |
| Total Debt | 8.55B | 7.12B | 7.19B | 7.18B | 6.65B |
| Total Liabilities | 21.83B | 24.36B | 22.79B | 37.53B | 32.64B |
| Stockholders Equity | 25.46B | 20.93B | 20.07B | 15.21B | 16.75B |
Cash Flow | |||||
| Free Cash Flow | 2.88B | 1.08B | 1.92B | -1.11B | -863.71M |
| Operating Cash Flow | 3.90B | 1.98B | 2.21B | -701.91M | -602.95M |
| Investing Cash Flow | 436.42M | -556.30M | -5.33B | 158.04M | -5.94B |
| Financing Cash Flow | -2.93B | -1.09B | 1.14B | 236.03M | 2.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$3.46B | 6.57 | 11.00% | 6.92% | 4.78% | 24.02% | |
70 Outperform | HK$327.86B | 8.31 | 14.21% | 3.77% | 6.42% | 66.35% | |
68 Neutral | HK$356.82B | -37.16 | 15.71% | 3.05% | 9.40% | 79.93% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | HK$22.42B | 14.26 | 5.72% | ― | -2.69% | -68.97% |