| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 76.40B | 33.76B | 27.80B | 29.36B | 22.16B |
| Gross Profit | 31.81B | 33.76B | 27.80B | 29.36B | 22.16B |
| EBITDA | 19.14B | 0.00 | 0.00 | 18.35B | 14.54B |
| Net Income | 16.10B | 15.41B | 14.43B | 13.40B | 11.46B |
Balance Sheet | |||||
| Total Assets | 2.33T | 2.01T | 1.81T | 1.58T | 1.38T |
| Cash, Cash Equivalents and Short-Term Investments | 89.06B | 24.78B | 27.51B | 36.57B | 19.72B |
| Total Debt | 564.91B | 69.41B | 182.65B | 218.96B | 32.42B |
| Total Liabilities | 2.16T | 1.85T | 1.66T | 1.46T | 1.27T |
| Stockholders Equity | 167.95B | 157.45B | 142.98B | 119.61B | 108.56B |
Cash Flow | |||||
| Free Cash Flow | 27.96B | -159.44B | 89.96B | 49.63B | 36.19B |
| Operating Cash Flow | 28.82B | -158.87B | 90.58B | 50.19B | 37.01B |
| Investing Cash Flow | -313.75B | -69.00B | -60.80B | -64.96B | -36.19B |
| Financing Cash Flow | 278.90B | 227.02B | -33.63B | 28.28B | -9.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$67.78B | 2.48 | 9.94% | 7.06% | -0.12% | 3.42% | |
71 Outperform | HK$90.45B | 11.09 | 6.36% | 5.16% | ― | ― | |
68 Neutral | HK$36.41B | 4.45 | 9.33% | 5.69% | 5.30% | 9.05% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$31.31B | 3.97 | 12.57% | 4.45% | 4.33% | 17.13% | |
64 Neutral | HK$16.29B | 4.21 | 3.63% | 1.89% | -5.02% | -3.28% | |
56 Neutral | HK$23.42B | 5.83 | 6.51% | 7.99% | -7.29% | -14.37% |