| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 233.78M | 314.36M | 450.54M | 325.60M | 691.52M | 644.39M |
| Gross Profit | 150.23M | 203.46M | 298.99M | 219.75M | 468.81M | 436.73M |
| EBITDA | -24.79M | -26.15M | 51.03M | -99.24M | 56.49M | -80.90M |
| Net Income | -73.89M | -85.08M | -45.42M | -69.23M | -82.37M | -318.75M |
Balance Sheet | ||||||
| Total Assets | 112.09M | 137.75M | 256.01M | 378.34M | 530.76M | 595.98M |
| Cash, Cash Equivalents and Short-Term Investments | 1.06M | 3.69M | 28.82M | 62.62M | 99.42M | 123.84M |
| Total Debt | 91.12M | 95.20M | 177.01M | 237.65M | 310.64M | 255.54M |
| Total Liabilities | 281.69M | 297.37M | 329.76M | 408.48M | 495.07M | 476.59M |
| Stockholders Equity | -171.21M | -161.23M | -75.34M | -29.72M | 36.85M | 114.93M |
Cash Flow | ||||||
| Free Cash Flow | 28.55M | 29.55M | 43.66M | 62.28M | 80.90M | 35.01M |
| Operating Cash Flow | 30.05M | 35.35M | 48.23M | 72.76M | 92.48M | 46.53M |
| Investing Cash Flow | 6.28M | -8.86M | 11.81M | -9.95M | 3.01M | -6.95M |
| Financing Cash Flow | -44.42M | -43.20M | -86.89M | -91.59M | -132.16M | -82.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$1.07B | 11.74 | 10.47% | 5.56% | 4.16% | 59.08% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | HK$87.10M | -1.44 | -48.91% | 4.48% | -13.13% | -873.33% | |
47 Neutral | HK$982.38M | 82.57 | 0.38% | 7.11% | 0.26% | -73.09% | |
45 Neutral | HK$100.91M | -1.06 | ― | ― | -40.25% | -0.84% | |
44 Neutral | HK$163.59M | -3.53 | ― | ― | -18.92% | -2250.00% |
Shanghai XNG Holdings Limited is actively addressing its financial challenges, particularly the going concern issue highlighted by its auditor. The company is negotiating new borrowings, refinancing existing loans, and exploring equity fundraising to improve liquidity. Additionally, it is implementing cost controls and rebranding efforts to streamline operations and better align with consumer trends. These measures aim to stabilize the company’s financial position and ensure continued operations.
Shanghai XNG Holdings Limited has announced the composition of its board of directors effective from October 1, 2025. The board includes executive directors Mr. GU Dorson, Ms. QIU Jiying, and Mr. CUI Jinqiao, non-executive director Ms. GU Lina, and independent non-executive directors Mr. LEUNG Yiu Cho, Mr. ZHANG Zhenyu, and Ms. HU Xiaoqi. The announcement also details the membership of the board’s four committees: Audit, Remuneration, Nomination, and Risk Management. This reorganization is likely to impact the company’s governance structure and strategic decision-making processes.