| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 233.78M | 314.36M | 450.54M | 325.60M | 691.52M | 644.39M |
| Gross Profit | 150.23M | 203.46M | 298.99M | 219.75M | 468.81M | 436.73M |
| EBITDA | -24.79M | -26.15M | 51.03M | -99.24M | 56.49M | -80.90M |
| Net Income | -73.89M | -85.08M | -45.42M | -69.23M | -82.37M | -318.75M |
Balance Sheet | ||||||
| Total Assets | 112.09M | 137.75M | 256.01M | 378.34M | 530.76M | 595.98M |
| Cash, Cash Equivalents and Short-Term Investments | 1.06M | 3.69M | 28.82M | 62.62M | 99.42M | 123.84M |
| Total Debt | 91.12M | 95.20M | 177.01M | 237.65M | 310.64M | 255.54M |
| Total Liabilities | 281.69M | 297.37M | 329.76M | 408.48M | 495.07M | 476.59M |
| Stockholders Equity | -171.21M | -161.23M | -75.34M | -29.72M | 36.85M | 114.93M |
Cash Flow | ||||||
| Free Cash Flow | 28.55M | 29.55M | 43.66M | 62.28M | 80.90M | 35.01M |
| Operating Cash Flow | 30.05M | 35.35M | 48.23M | 72.76M | 92.48M | 46.53M |
| Investing Cash Flow | 6.28M | -8.86M | 11.81M | -9.95M | 3.01M | -6.95M |
| Financing Cash Flow | -44.42M | -43.20M | -86.89M | -91.59M | -132.16M | -82.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$1.05B | 11.53 | 10.47% | 5.56% | 4.16% | 59.08% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
47 Neutral | HK$993.30M | 83.49 | 0.38% | 7.11% | 0.26% | -73.09% | |
44 Neutral | HK$157.95M | -3.43 | ― | ― | -18.92% | -2250.00% | |
43 Neutral | HK$103.57M | -1.09 | ― | ― | -40.25% | -0.84% | |
42 Neutral | HK$87.10M | -1.44 | -48.91% | 4.48% | -13.13% | -873.33% |
Shanghai XNG Holdings Limited has agreed to dispose of 100% of the equity interest in a wholly owned target company for a total consideration of USD100,000 under a sale and purchase agreement signed on 8 January 2026 with an independent third-party purchaser, described as a restaurant business owner and capital markets investor in Hong Kong and the United States. As the disposal exceeds the 75% threshold under Hong Kong listing rules, it is classified as a very substantial disposal, meaning the target group will cease to be a subsidiary and its financial results will no longer be consolidated into Shanghai XNG’s accounts upon completion; the transaction is subject to shareholders’ approval at an extraordinary general meeting and to the satisfaction or waiver of conditions precedent, so completion is uncertain and shareholders are urged to exercise caution when dealing in the company’s shares.
The most recent analyst rating on (HK:3666) stock is a Hold with a HK$0.04 price target. To see the full list of analyst forecasts on Shanghai XNG Holdings Limited stock, see the HK:3666 Stock Forecast page.
Shanghai XNG Holdings Limited has appointed Mr. He Qinghua as an executive director effective 31 December 2025, bringing in a seasoned professional with a background in law, finance, securities, and international trade, and experience in wealth management, securities leadership and cross-border supply chain and risk management. The company also announced that independent non-executive director Ms. Hu Xiaoqi will resign from the board and its key committees on the same date to focus on personal commitments, marking a notable reshaping of the company’s board composition and governance structure that may influence its strategic direction and oversight going forward.
The most recent analyst rating on (HK:3666) stock is a Hold with a HK$0.04 price target. To see the full list of analyst forecasts on Shanghai XNG Holdings Limited stock, see the HK:3666 Stock Forecast page.
Shanghai XNG Holdings Limited has announced an updated composition of its board of directors, comprising executive, non-executive and independent non-executive directors, and the allocation of their roles across key governance committees. The company detailed the appointments and chairmanships for its audit, remuneration, nomination and risk management committees, signalling a clarified governance structure effective 30 December 2025 that may strengthen oversight, risk control and decision-making for shareholders and other stakeholders.
The most recent analyst rating on (HK:3666) stock is a Hold with a HK$0.04 price target. To see the full list of analyst forecasts on Shanghai XNG Holdings Limited stock, see the HK:3666 Stock Forecast page.
Shanghai XNG Holdings Limited has announced an updated composition of its board of directors and key governance committees, effective 24 December 2025. The board now comprises three executive directors, one non-executive director and three independent non-executive directors, with specific directors designated as chairpersons and members of the audit, remuneration, nomination and risk management committees, underscoring the company’s focus on strengthening corporate governance and oversight structures for stakeholders.
The most recent analyst rating on (HK:3666) stock is a Hold with a HK$0.04 price target. To see the full list of analyst forecasts on Shanghai XNG Holdings Limited stock, see the HK:3666 Stock Forecast page.
Shanghai XNG Holdings Limited announced a board reshuffle, with independent non-executive director Mr. Leung Yiu Cho resigning from the board and stepping down as chairman of the audit committee and member of the remuneration, nomination and risk management committees, effective 23 December 2025, to focus on personal engagements. The company has appointed experienced accountant and corporate director Ms. Chan Sze Man as an independent non-executive director, chairman of the audit committee and member of the same key board committees, on a three-year term with an annual remuneration of HK$180,000; her extensive background in audit, finance and Hong Kong-listed companies is expected to support the group’s governance, audit quality and regulatory compliance, helping maintain continuity in board oversight following the leadership change.
The most recent analyst rating on (HK:3666) stock is a Hold with a HK$0.04 price target. To see the full list of analyst forecasts on Shanghai XNG Holdings Limited stock, see the HK:3666 Stock Forecast page.
Shanghai XNG Holdings Limited is actively addressing its financial challenges, particularly the going concern issue highlighted by its auditor. The company is negotiating new borrowings, refinancing existing loans, and exploring equity fundraising to improve liquidity. Additionally, it is implementing cost controls and rebranding efforts to streamline operations and better align with consumer trends. These measures aim to stabilize the company’s financial position and ensure continued operations.