| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 648.95M | 1.04B | 1.42B | 1.04B | 877.99M |
| Gross Profit | 163.55M | 148.76M | 215.26M | 123.59M | 137.91M |
| EBITDA | -59.06M | -43.44M | 90.27M | -22.05M | 95.08M |
| Net Income | -26.90M | -65.16M | 33.88M | -80.02M | 26.28M |
Balance Sheet | |||||
| Total Assets | 3.35B | 3.53B | 3.60B | 3.53B | 3.53B |
| Cash, Cash Equivalents and Short-Term Investments | 1.33B | 1.28B | 1.32B | 1.33B | 946.40M |
| Total Debt | 66.44M | 82.86M | 123.76M | 99.06M | 97.73M |
| Total Liabilities | 243.26M | 254.64M | 353.52M | 305.96M | 258.93M |
| Stockholders Equity | 3.03B | 3.21B | 3.19B | 3.16B | 3.20B |
Cash Flow | |||||
| Free Cash Flow | 110.50M | -125.73M | -132.62M | 177.63M | -156.52M |
| Operating Cash Flow | 127.72M | -85.70M | 83.29M | 237.39M | -77.63M |
| Investing Cash Flow | 262.67M | 21.75M | -164.12M | 68.59M | -227.05M |
| Financing Cash Flow | -21.96M | -44.79M | -3.41M | -24.46M | -17.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$1.76B | 3.82 | 5.10% | 4.05% | 10.23% | 66.75% | |
72 Outperform | HK$2.41B | 9.68 | 5.92% | 7.71% | 3.51% | 27.91% | |
70 Outperform | HK$1.59B | 8.82 | 10.00% | 9.67% | -0.78% | -10.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | HK$955.67M | -30.67 | -1.15% | ― | -37.78% | 57.76% | |
46 Neutral | HK$65.82M | -0.71 | -10.07% | ― | -13.06% | -120.76% | |
44 Neutral | HK$282.87M | -1.33 | -7.92% | ― | -17.82% | 16.27% |