| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 777.51M | 1.04B | 1.42B | 1.04B | 877.99M | 1.22B |
| Gross Profit | 117.91M | 148.76M | 215.26M | 123.59M | 137.91M | -148.22M |
| EBITDA | -84.17M | -43.44M | 90.27M | -22.05M | 95.08M | -277.42M |
| Net Income | -36.35M | -65.16M | 33.88M | -80.02M | 26.28M | -383.08M |
Balance Sheet | ||||||
| Total Assets | 3.41B | 3.53B | 3.60B | 3.53B | 3.53B | 3.63B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 1.28B | 1.32B | 1.33B | 946.40M | 1.27B |
| Total Debt | 71.67M | 82.86M | 123.76M | 99.06M | 97.73M | 63.58M |
| Total Liabilities | 201.55M | 254.64M | 353.52M | 305.96M | 258.93M | 188.65M |
| Stockholders Equity | 3.14B | 3.21B | 3.19B | 3.16B | 3.20B | 3.37B |
Cash Flow | ||||||
| Free Cash Flow | 78.13M | -125.73M | -132.62M | 177.63M | -156.52M | 37.41M |
| Operating Cash Flow | 85.72M | -85.70M | 83.29M | 237.39M | -77.63M | 89.68M |
| Investing Cash Flow | 159.60M | 21.75M | -164.12M | 68.59M | -227.05M | 119.67M |
| Financing Cash Flow | -62.11M | -44.79M | -3.41M | -24.46M | -17.58M | -276.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$2.29B | 3.61 | 5.10% | 4.05% | 6.60% | -14.32% | |
72 Outperform | HK$2.42B | 3.36 | 5.92% | 7.71% | -7.48% | -16.11% | |
70 Outperform | HK$1.60B | 4.06 | 10.00% | 9.67% | -9.00% | -21.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | HK$783.92M | 4.39 | -1.15% | ― | -41.44% | -209.76% | |
48 Neutral | HK$374.26M | -11.47 | -7.92% | ― | -18.07% | -1041.89% | |
46 Neutral | HK$70.00M | -0.48 | -10.19% | ― | -13.06% | -120.76% |