| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.55B | 5.55B | 5.24B | 4.47B | 4.09B | 4.13B |
| Gross Profit | 3.64B | 3.64B | 3.47B | 2.92B | 2.61B | 2.60B |
| EBITDA | 1.34B | 1.34B | 1.67B | 961.57M | 851.10M | 947.34M |
| Net Income | 892.65M | 892.65M | 849.09M | 621.29M | 558.88M | 647.20M |
Balance Sheet | ||||||
| Total Assets | 4.53B | 4.53B | 4.37B | 4.07B | 3.90B | 3.82B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.18B | 1.55B | 1.14B | 1.08B | 1.42B |
| Total Debt | 583.57M | 583.57M | 359.14M | 533.63M | 491.53M | 490.95M |
| Total Liabilities | 2.12B | 2.12B | 2.16B | 2.08B | 2.21B | 2.10B |
| Stockholders Equity | 2.36B | 2.36B | 2.17B | 1.98B | 1.68B | 1.72B |
Cash Flow | ||||||
| Free Cash Flow | 982.72M | 982.72M | 1.59B | 790.38M | 718.43M | 1.21B |
| Operating Cash Flow | 1.13B | 1.13B | 1.60B | 939.12M | 852.87M | 1.34B |
| Investing Cash Flow | -517.17M | -517.17M | -283.04M | -239.77M | 190.18M | -536.46M |
| Financing Cash Flow | -1.05B | -1.05B | -1.15B | -771.87M | -1.00B | -580.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | HK$9.42B | 10.04 | 39.46% | 6.92% | 5.77% | 3.95% | |
76 Outperform | HK$20.43B | 12.21 | 14.24% | 5.87% | 14.76% | 23.04% | |
69 Neutral | HK$4.01B | 8.78 | 10.67% | 8.21% | 3.23% | -21.82% | |
68 Neutral | HK$2.67B | 8.99 | 2.91% | 5.01% | -2.56% | ― | |
63 Neutral | HK$949.40M | 29.65 | 2.21% | 1.28% | -14.05% | 20.05% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | HK$299.27M | -9.51 | -2.35% | ― | 24.99% | 89.24% |
JNBY Design Limited announced the results of its Annual General Meeting held on October 30, 2025. All proposed resolutions, including the adoption of financial statements, declaration of a final dividend, re-election of directors, and appointment of auditors, were passed with significant support. This outcome reflects strong shareholder confidence in the company’s management and strategic direction.
The most recent analyst rating on (HK:3306) stock is a Buy with a HK$20.50 price target. To see the full list of analyst forecasts on JNBY Design stock, see the HK:3306 Stock Forecast page.