| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 104.64M | 99.04M | 92.49M | 124.20M | 168.32M |
| Gross Profit | 7.85M | 6.30M | 7.00M | 19.00M | 28.22M |
| EBITDA | -2.51M | -6.55M | 4.06M | 5.16M | 11.54M |
| Net Income | -7.20M | -6.28M | -2.56M | 4.63M | 11.93M |
Balance Sheet | |||||
| Total Assets | 154.47M | 157.61M | 159.37M | 168.91M | 195.14M |
| Cash, Cash Equivalents and Short-Term Investments | 17.33M | 18.22M | 18.14M | 20.60M | 41.71M |
| Total Debt | 30.86M | 26.41M | 20.89M | 22.22M | 20.79M |
| Total Liabilities | 58.96M | 55.08M | 49.82M | 46.61M | 66.84M |
| Stockholders Equity | 81.97M | 89.51M | 94.62M | 106.48M | 113.42M |
Cash Flow | |||||
| Free Cash Flow | -4.15M | 672.00K | -3.19M | -3.26M | -5.01M |
| Operating Cash Flow | -3.71M | 3.47M | 1.15M | 2.94M | -542.00K |
| Investing Cash Flow | -1.78M | -2.71M | 2.88M | -12.32M | -2.29M |
| Financing Cash Flow | 4.90M | -1.15M | -5.39M | -9.47M | 18.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$304.64M | 7.10 | 5.56% | 3.13% | -64.43% | -31.94% | |
56 Neutral | HK$103.51M | 37.78 | -14.84% | ― | 19.32% | -100.00% | |
50 Neutral | HK$363.56M | -7.50 | -8.85% | ― | 9.63% | -18.25% | |
49 Neutral | HK$470.86M | -3.85 | -6.58% | ― | -19.21% | -268.00% | |
48 Neutral | HK$1.09B | 74.77 | 7.75% | ― | 32.90% | ― | |
42 Neutral | HK$392.85M | 8.14 | -7.57% | ― | 36.62% | ― |