| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 499.17M | 516.02M | 313.26M | 208.05M | 167.04M | 121.62M |
| Gross Profit | 135.70M | 143.21M | 95.87M | 47.48M | 35.63M | 30.26M |
| EBITDA | 50.47M | 63.15M | 53.83M | 27.07M | 16.41M | 12.86M |
| Net Income | 39.94M | 49.54M | 29.35M | 22.60M | 4.71M | 2.42M |
Balance Sheet | ||||||
| Total Assets | 919.88M | 1.06B | 1.03B | 945.73M | 732.96M | 747.90M |
| Cash, Cash Equivalents and Short-Term Investments | 408.99M | 347.16M | 181.32M | 173.22M | 110.28M | 167.05M |
| Total Debt | 0.00 | 0.00 | 0.00 | 2.00M | 0.00 | 0.00 |
| Total Liabilities | 195.14M | 350.54M | 355.40M | 291.12M | 100.94M | 114.20M |
| Stockholders Equity | 724.74M | 713.02M | 673.72M | 654.62M | 632.01M | 633.70M |
Cash Flow | ||||||
| Free Cash Flow | 104.98M | 164.83M | 2.16M | 17.27M | -36.16M | -29.97M |
| Operating Cash Flow | 104.60M | 165.23M | 8.48M | 30.99M | -34.41M | -26.22M |
| Investing Cash Flow | -76.29M | -128.59M | -37.50M | 40.99M | 21.04M | 17.84M |
| Financing Cash Flow | -10.24M | -10.24M | -10.24M | 7.00M | -6.40M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$355.84M | 8.26 | 5.59% | 3.13% | 20.69% | -24.85% | |
67 Neutral | HK$640.00M | 7.61 | 8.36% | 3.34% | -21.28% | -29.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | HK$312.93M | -5.45 | -10.85% | ― | -0.51% | -922.95% | |
48 Neutral | HK$2.07B | -107.31 | -6.34% | ― | -2.88% | 44.39% | |
44 Neutral | HK$67.49M | -3.47 | -14.06% | ― | 19.32% | -100.00% | |
39 Underperform | HK$376.69M | -30.26 | -2.71% | ― | -4.33% | 55.43% |