| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 106.15M | S$ 99.04M | S$ 92.49M | S$ 124.20M | S$ 168.32M |
| Gross Profit | S$ 7.96M | S$ 6.30M | S$ 7.00M | S$ 19.00M | S$ 28.22M |
| Operating Income | S$ -9.46M | S$ -12.13M | S$ -9.70M | S$ -590.00K | S$ 4.93M |
| EBITDA | S$ -4.24M | S$ -6.55M | S$ 4.06M | S$ 5.16M | S$ 11.54M |
| Net Income | S$ -7.30M | S$ -6.28M | S$ -2.56M | S$ 4.63M | S$ 11.93M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 17.33M | S$ 18.22M | S$ 18.14M | S$ 20.60M | S$ 41.71M |
| Total Assets | S$ 154.47M | S$ 157.61M | S$ 159.37M | S$ 168.91M | S$ 195.14M |
| Total Debt | S$ 30.86M | S$ 26.41M | S$ 20.89M | S$ 22.22M | S$ 20.79M |
| Net Debt | S$ 13.53M | S$ 8.73M | S$ 2.75M | S$ 2.12M | S$ -20.91M |
| Total Liabilities | S$ 58.96M | S$ 55.08M | S$ 49.82M | S$ 46.61M | S$ 66.84M |
| Stockholders' Equity | S$ 81.97M | S$ 89.51M | S$ 94.62M | S$ 106.48M | S$ 113.42M |
| Cash Flow | |||||
| Free Cash Flow | S$ -4.15M | S$ 672.00K | S$ -3.19M | S$ -3.26M | S$ -5.01M |
| Operating Cash Flow | S$ -3.71M | S$ 3.47M | S$ 1.15M | S$ 2.94M | S$ -542.00K |
| Investing Cash Flow | S$ -1.78M | S$ -2.71M | S$ 2.88M | S$ -12.32M | S$ -2.29M |
| Financing Cash Flow | S$ 4.90M | S$ -1.15M | S$ -5.39M | S$ -9.47M | S$ 18.56M |