Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S$ 99.04M | S$ 92.49M | S$ 124.20M | S$ 168.32M | S$ 70.98M |
Gross Profit | S$ 6.30M | S$ 7.00M | S$ 19.00M | S$ 28.22M | S$ 6.50M |
Operating Income | S$ -12.13M | S$ -9.70M | S$ 4.56M | S$ 11.69M | S$ -3.37M |
EBITDA | S$ -6.55M | S$ 4.06M | S$ 8.42M | S$ 15.01M | S$ -604.00K |
Net Income | S$ -6.28M | S$ -2.56M | S$ 7.28M | S$ 11.93M | S$ -2.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | S$ 18.22M | S$ 18.71M | S$ 20.10M | S$ 41.71M | S$ 25.26M |
Total Assets | S$ 157.61M | S$ 159.37M | S$ 168.91M | S$ 195.14M | S$ 125.14M |
Total Debt | S$ 24.94M | S$ 20.89M | S$ 21.25M | S$ 20.79M | S$ 7.00M |
Net Debt | S$ 7.25M | S$ 2.75M | S$ 1.15M | S$ -20.91M | S$ -18.25M |
Total Liabilities | S$ 55.08M | S$ 49.82M | S$ 46.61M | S$ 66.84M | S$ 36.20M |
Stockholders' Equity | S$ 89.51M | S$ 94.62M | S$ 106.48M | S$ 113.42M | S$ 87.39M |
Cash Flow | |||||
Free Cash Flow | S$ 672.00K | S$ -3.19M | S$ -3.26M | S$ -5.01M | S$ -9.16M |
Operating Cash Flow | S$ 3.47M | S$ 1.15M | S$ 2.94M | S$ -542.00K | S$ -5.77M |
Investing Cash Flow | S$ -2.71M | S$ 2.88M | S$ -12.32M | S$ -2.29M | S$ -9.28M |
Financing Cash Flow | S$ -1.15M | S$ -5.39M | S$ -9.47M | S$ 18.56M | S$ 4.64M |