| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 948.72M | 604.52M | 618.51M | 901.97M | 855.82M |
| Gross Profit | 321.30M | 170.24M | 171.56M | 196.15M | 268.29M |
| EBITDA | -153.72M | -89.69M | -56.67M | -62.65M | 74.41M |
| Net Income | -126.49M | -135.32M | -89.74M | -78.92M | -15.11M |
Balance Sheet | |||||
| Total Assets | 1.57B | 1.11B | 1.78B | 1.79B | 1.83B |
| Cash, Cash Equivalents and Short-Term Investments | 53.34M | 31.92M | 71.23M | 84.60M | 96.16M |
| Total Debt | 2.18B | 1.47B | 1.92B | 1.76B | 1.71B |
| Total Liabilities | 2.36B | 1.69B | 2.15B | 1.97B | 1.95B |
| Stockholders Equity | -423.87M | -314.50M | -191.72M | -80.93M | -66.79M |
Cash Flow | |||||
| Free Cash Flow | -412.63M | -286.38M | -75.78M | -56.43M | -13.04M |
| Operating Cash Flow | -381.98M | -260.17M | -65.48M | -46.72M | -5.29M |
| Investing Cash Flow | -30.05M | 838.22M | -77.25M | -40.66M | 13.49M |
| Financing Cash Flow | 433.39M | -618.49M | 66.84M | 38.43M | -58.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$1.96B | 7.16 | 5.10% | 3.77% | 6.82% | 42.74% | |
64 Neutral | $133.97B | 22.93 | 22.73% | 3.43% | -17.53% | -8.90% | |
62 Neutral | HK$74.88M | 61.18 | 0.59% | ― | -5.34% | -78.88% | |
59 Neutral | HK$2.33B | 34.43 | 3.54% | ― | -23.48% | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
44 Neutral | HK$311.48M | -1.58 | -43.66% | ― | -27.28% | 47.40% | |
40 Underperform | €177.98M | -1.36 | ― | ― | 15.37% | -36.59% |