| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 134.68M | 134.68M | 142.27M | 136.82M | 107.34M | 101.70M |
| Gross Profit | 36.62M | 36.62M | 39.18M | 32.10M | 29.15M | 27.77M |
| EBITDA | 3.41M | 11.60M | 12.63M | 7.65M | 3.35M | 11.40M |
| Net Income | 500.00K | 500.00K | 1.59M | -2.17M | -7.68M | -280.00K |
Balance Sheet | ||||||
| Total Assets | 140.10M | 140.10M | 118.13M | 128.26M | 129.17M | 136.23M |
| Cash, Cash Equivalents and Short-Term Investments | 32.84M | 32.84M | 13.00M | 23.72M | 29.60M | 37.86M |
| Total Debt | 30.16M | 30.16M | 34.00M | 41.04M | 45.29M | 42.13M |
| Total Liabilities | 42.91M | 42.91M | 47.20M | 57.90M | 56.22M | 55.29M |
| Stockholders Equity | 97.20M | 97.20M | 70.92M | 70.36M | 72.95M | 80.94M |
Cash Flow | ||||||
| Free Cash Flow | 9.45M | 9.45M | 10.67M | 7.38M | 2.62M | 5.98M |
| Operating Cash Flow | 9.45M | 9.45M | 10.69M | 8.54M | 6.88M | 6.41M |
| Investing Cash Flow | 438.00K | 438.00K | 174.00K | 513.00K | -3.41M | -13.51M |
| Financing Cash Flow | 10.26M | 10.26M | -20.30M | -8.92M | -14.93M | -4.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$472.84M | 5.36 | 11.34% | 10.37% | 14.52% | 15.74% | |
72 Outperform | HK$1.96B | 7.16 | 5.10% | 3.70% | 6.60% | -14.32% | |
64 Neutral | $133.97B | 22.93 | 23.74% | 3.41% | -9.49% | 32.56% | |
62 Neutral | HK$74.88M | 61.18 | 0.59% | ― | -5.34% | -78.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$8.21B | 6.96 | 9.13% | 4.66% | -10.41% | 67.25% | |
44 Neutral | HK$311.48M | -1.58 | -43.66% | ― | -27.28% | 47.40% |