| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 467.14M | 736.68M | 671.47M | 348.61M | 254.86M |
| Gross Profit | 14.64M | 13.38M | 23.27M | 46.35M | 43.83M |
| EBITDA | -15.33M | -11.45M | -12.99M | 18.47M | 24.66M |
| Net Income | -17.94M | -6.31M | -21.57M | 11.59M | 16.99M |
Balance Sheet | |||||
| Total Assets | 280.61M | 337.69M | 368.19M | 369.37M | 320.90M |
| Cash, Cash Equivalents and Short-Term Investments | 91.16M | 146.05M | 179.01M | 134.83M | 114.58M |
| Total Debt | 3.48M | 5.82M | 2.46M | 2.50M | 3.03M |
| Total Liabilities | 45.71M | 64.38M | 80.27M | 64.14M | 33.22M |
| Stockholders Equity | 240.85M | 278.41M | 282.57M | 302.63M | 287.12M |
Cash Flow | |||||
| Free Cash Flow | -32.82M | -39.11M | -774.00K | 22.23M | -92.41M |
| Operating Cash Flow | -31.23M | -38.86M | -40.00K | 22.90M | -91.03M |
| Investing Cash Flow | 1.94M | 612.00K | 39.84M | -3.10M | -1.57M |
| Financing Cash Flow | -23.61M | -3.80M | -1.57M | 908.00K | 2.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$223.09M | -99.45 | 2.38% | 5.26% | 9.48% | -53.42% | |
65 Neutral | HK$172.50M | 4.65 | 6.22% | 9.71% | 27.42% | -32.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$600.00M | 4.78 | 8.75% | 3.63% | 6.27% | ― | |
51 Neutral | HK$241.33M | -2.73 | -6.83% | 8.33% | 0.94% | 82.30% | |
46 Neutral | HK$606.24M | -1.14 | -14.52% | ― | 9.19% | 84.15% | |
44 Neutral | HK$224.00M | 11.38 | 6.62% | 15.38% | 13.59% | -12.52% |