Champion Real Estate Investment (HK:2778)
:2778
Top Page
Champion Real Estate Investment
(2778)
Select Model
Select Model
Rating:50Neutral
Price Target:
HK$2.50
â–²(5.49% Upside)
Action:ReiteratedDate:03/29/26
The score is held back primarily by weak financial performance (declining revenue and widened losses), reinforced by bearish technicals (below key moving averages and negative MACD). A solid dividend yield and a balanced earnings-call picture—operational momentum and lower interest costs offset by declining income/DPU and refinancing risk—provide partial support but not enough to lift the overall rating meaningfully.
Positive Factors
Consistent positive cash flow
Operating and free cash flow remain positive across the period, providing a durable funding source for distributions, capex and debt service. Even with weaker generation versus peak years, persistent cash inflows give the REIT financial flexibility to manage liabilities and support operations over the next several quarters.
Negative Factors
Multi-year revenue decline and earnings volatility
A persistent top-line decline and widened net losses signal structural pressure in the retail portfolio. Continued revenue contraction erodes distributable income, compresses margins and increases dependence on asset management actions to restore profitability, raising medium-term recovery risk.
Read all positive and negative factors
Positive Factors
Negative Factors
Consistent positive cash flow
Operating and free cash flow remain positive across the period, providing a durable funding source for distributions, capex and debt service. Even with weaker generation versus peak years, persistent cash inflows give the REIT financial flexibility to manage liabilities and support operations over the next several quarters.
Read all positive factors
Champion Real Estate Investment (2778) vs. iShares MSCI Hong Kong ETF (EWH)
Market Cap
HK$14.58B
Dividend Yield5.43%
Average Volume (3M)2.27M
Price to Earnings (P/E)―
Beta (1Y)0.63
Revenue Growth-6.99%
EPS Growth-176.18%
CountryHK
EmployeesN/A
SectorReal Estate
Sector Strength53
IndustryREIT - Retail
Share Statistics
EPS (TTM)-0.27
Shares Outstanding6,152,905,300
10 Day Avg. Volume1,483,738
30 Day Avg. Volume2,272,495
Financial Highlights & Ratios
PEG Ratio-0.09
Price to Book (P/B)0.39
Price to Sales (P/S)6.84
P/FCF Ratio21.17
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price Target
HK$2.04Price Target Upside-14.03% Downside
Rating ConsensusModerate Sell
Number of Analyst Covering2
EPS Forecast (FY)0.13
Revenue Forecast (FY)HK$2.16B
Champion Real Estate Investment Business Overview & Revenue Model
Company Description
Champion Real Estate Investment Trust is a trust formed to own and invest in income- producing office and retail properties. The Trust focuses on Grade-A commercial properties in prime locations. It currently offers investors direct exposure to 2....
How the Company Makes Money
null...
Champion Real Estate Investment Earnings Call Summary
Earnings Call Date:Feb 25, 2026
(Q4-2025)
| % Change Since: |
Next Earnings Date:Aug 26, 2026
Earnings Call Sentiment Neutral
The call presents a balanced picture: operational and strategic positives (strong leasing momentum in H2, high mall occupancy, successful tenant mix refresh, meaningful interest cost reductions, strengthened sustainability credentials and ratings, and partial pre‑refinancing) are offset by material financial declines (rental income down 9%, NPI down 11%, distributable income down 10%, DPU down 11%), ongoing market oversupply, category‑specific retail softness and remaining refinancing needs. Management emphasis on proactive asset, tenant and liability management and early refinancing actions provides constructive mitigation, but near‑term earnings and distribution pressures remain.Positive Updates
Improved Market Demand and Leasing Activity
Site inspections for Three Garden Road increased 61% in H2 year‑on‑year; over 75% of leases expiring in 2026 were renewed, helping occupancy hold at 81.6% for Three Garden Road and 86.9% for Langham Place Office.
Negative Updates
Decline in Rental Income and Net Property Income
Total rental income fell 9% year‑on‑year to HKD 1,988 million; net property income declined 11% to HKD 1,613 million, reflecting ongoing negative rental reversion and market pressures.
Read all updates
Q4-2025 Updates
Positive
Negative
Improved Market Demand and Leasing Activity
Site inspections for Three Garden Road increased 61% in H2 year‑on‑year; over 75% of leases expiring in 2026 were renewed, helping occupancy hold at 81.6% for Three Garden Road and 86.9% for Langham Place Office.
Read all positive updates
Company Guidance
Management guided a continued proactive asset and liability strategy: they will keep a 90% payout (not moving to 100% for the 20th anniversary), broaden the lender base and maintain a balanced fixed‑rate portion, having already secured HKD1.5bn of refinancing against HKD2,285m maturing debt (gearing 25.4% at FY2025) and expecting positive lender engagement for the remainder. They plan to capitalise on stronger market demand—Three Garden Road site inspections rose 61% H2‑on‑H2, occupancy is 81.6% with >75% of 2026 expiries renewed and 67% of tenants in banking/asset‑management; Langham Place Office occupancy is 86.9% and the mall 99.3%—while targeting spot rents in the mid‑60s–70s psf and noting Three Garden Road valuation < HKD20,000/psf within a HKD56.2bn portfolio and unchanged cap rate. Financially, management will pursue remaining refinancing and liability optimisation after a 60bp fall in average effective interest rate to 3.8% (from 4.4%) that reduced cash finance costs 13.5% to HKD557m; operational priorities include tenant‑mix and retail payment enhancements, continued tenant acquisitions (new tenants’ sales +80%, pop‑up/IP triple‑digit growth), loyalty growth (+27% members, +11% member spending), targeted CapEx upgrades (e.g., toilet renovation through 2027) and ongoing ESG initiatives (chiller optimization −6.1% energy, 80% participating tenants set energy targets, GRESB 5‑star, AA+ HKSB).Champion Real Estate Investment Financial Statement Overview
Summary
Income Statement
32
Negative
Balance Sheet
66
Positive
Cash Flow
58
Neutral
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.28B | 2.46B | 2.51B | 2.65B | 2.85B |
| Gross Profit | 1.43B | 1.82B | 1.67B | 1.79B | 1.99B |
| EBITDA | -2.54B | -1.26B | 1.74B | 1.76B | 1.91B |
| Net Income | -3.27B | -2.09B | 220.62M | -749.32M | -831.36M |
Balance Sheet | |||||
| Total Assets | 57.30B | 61.35B | 64.47B | 65.23B | 67.87B |
| Cash, Cash Equivalents and Short-Term Investments | 625.57M | 726.22M | 980.58M | 734.93M | 1.63B |
| Total Debt | 14.39B | 14.37B | 14.51B | 14.52B | 15.29B |
| Total Liabilities | 17.70B | 17.80B | 18.05B | 18.00B | 18.91B |
| Stockholders Equity | 39.60B | 43.55B | 46.42B | 47.23B | 48.96B |
Cash Flow | |||||
| Free Cash Flow | 736.90M | 872.40M | 1.17B | 1.29B | 1.60B |
| Operating Cash Flow | 736.90M | 872.40M | 1.17B | 1.29B | 1.60B |
| Investing Cash Flow | -18.88M | 65.02M | 195.30M | -208.17M | 1.12B |
| Financing Cash Flow | -818.68M | -1.11B | -1.13B | -2.05B | -2.63B |
Champion Real Estate Investment Technical Analysis
Neutral
2.37
Price Trends
2.45
Negative
2.36
Negative
2.20
Positive
Market Momentum
-0.06
Negative
44.58
Neutral
68.89
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:2778, the sentiment is Neutral. The current price of 2.37 is above the 20-day moving average (MA) of 2.33, below the 50-day MA of 2.45, and above the 200-day MA of 2.20, indicating a neutral trend. The MACD of -0.06 indicates Negative momentum. The RSI at 44.58 is Neutral, neither overbought nor oversold. The STOCH value of 68.89 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for HK:2778.
Champion Real Estate Investment Peers Comparison
UnderperformOutperform
Sector (65)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | HK$10.04B | -8.66 | -4.25% | 7.24% | -4.20% | -138.86% | |
60 Neutral | HK$2.35B | -8.95 | -2.04% | 8.01% | -7.79% | -73.32% | |
55 Neutral | HK$98.63B | -16.01 | -4.22% | 7.61% | -1.84% | -194.03% | |
52 Neutral | HK$4.00B | -6.20 | -4.08% | 7.40% | -6.57% | -390.60% | |
50 Neutral | HK$14.58B | -4.78 | -6.12% | 5.43% | -6.99% | -176.18% | |
48 Neutral | HK$2.28B | -12.70 | -2.11% | 9.27% | -10.55% | -314.81% |
* Real Estate Sector Average
HK:2778
Champion Real Estate Investment
2.37
0.64
36.99%
HK:0778
Fortune Real Estate Investment
4.87
1.31
36.95%
HK:0823
Link Real Estate Investment
37.70
6.63
21.35%
HK:0808
Prosperity Real Estate Investment
1.48
0.40
36.66%
HK:1426
Spring Real Estate Investment
1.54
-0.06
-3.75%
HK:0405
Yuexiu Real Estate Investment
0.75
0.09
12.95%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.