| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.76B | 1.75B | 1.79B | 1.76B | 1.81B |
| Gross Profit | 1.14B | 1.15B | 1.20B | 1.17B | 1.21B |
| EBITDA | -622.08M | 1.14B | 1.16B | 1.17B | 1.22B |
| Net Income | -1.16B | -518.98M | -154.92M | 502.64M | 1.32B |
Balance Sheet | |||||
| Total Assets | 36.75B | 38.46B | 39.51B | 40.34B | 39.72B |
| Cash, Cash Equivalents and Short-Term Investments | 65.74M | 96.65M | 106.72M | 206.86M | 117.96M |
| Total Debt | 9.86B | 9.81B | 9.66B | 9.58B | 8.84B |
| Total Liabilities | 11.61B | 11.53B | 11.43B | 11.41B | 10.54B |
| Stockholders Equity | 25.14B | 26.93B | 28.08B | 28.93B | 29.18B |
Cash Flow | |||||
| Free Cash Flow | 703.06M | 1.03B | 1.05B | 1.17B | 1.02B |
| Operating Cash Flow | 741.15M | 1.03B | 1.16B | 1.17B | 1.09B |
| Investing Cash Flow | -38.08M | -84.68M | -113.09M | -672.93M | -66.97M |
| Financing Cash Flow | -733.97M | -957.16M | -1.15B | -409.93M | -1.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | HK$10.01B | -1.82 | -2.88% | ― | -11.68% | -3002.05% | |
61 Neutral | HK$5.35B | 6.75 | 6.10% | 5.22% | 477.74% | 332.86% | |
59 Neutral | HK$13.31B | -6.82 | -3.14% | 5.93% | 80.71% | 4.60% | |
54 Neutral | HK$10.02B | -8.66 | -4.53% | 7.24% | -8.11% | -120.71% | |
50 Neutral | HK$14.34B | -4.78 | -8.06% | 5.43% | -8.97% | -55.10% | |
46 Neutral | HK$7.19B | -7.62 | 0.73% | 3.32% | -72.38% | -358.63% |