| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.94B | 393.73M | 513.81M | 596.13M | 942.31M |
| Gross Profit | 2.06B | 336.75M | 357.51M | 450.42M | 839.71M |
| EBITDA | 1.78B | 285.26M | 190.27M | 292.29M | 632.25M |
| Net Income | 791.25M | 176.79M | 42.68M | 17.17M | 283.45M |
Balance Sheet | |||||
| Total Assets | 23.58B | 20.64B | 18.36B | 18.80B | 20.53B |
| Cash, Cash Equivalents and Short-Term Investments | 6.84B | 2.19B | 3.59B | 4.02B | 4.56B |
| Total Debt | 1.35B | 1.12B | 393.30M | 246.66M | 306.08M |
| Total Liabilities | 10.47B | 8.75B | 6.22B | 6.09B | 6.70B |
| Stockholders Equity | 13.11B | 11.76B | 12.01B | 12.39B | 13.50B |
Cash Flow | |||||
| Free Cash Flow | 1.10B | -2.13B | -302.32M | -75.81M | 251.38M |
| Operating Cash Flow | 1.12B | -2.12B | -299.90M | 130.83M | 257.63M |
| Investing Cash Flow | -67.91M | 144.11M | 102.81M | -89.25M | 1.44B |
| Financing Cash Flow | 138.99M | 669.38M | -100.60M | -161.84M | -879.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$5.31B | 6.75 | 6.10% | 5.22% | 477.74% | 332.86% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | HK$12.98B | -4.72 | -3.14% | 5.93% | 80.71% | 4.60% | |
49 Neutral | HK$1.78B | -1.37 | -1.67% | ― | -46.87% | 41.94% | |
48 Neutral | HK$1.40B | -0.54 | -32.15% | 4.36% | 26.67% | -19.82% | |
45 Neutral | HK$1.72B | -0.83 | -3.56% | ― | 72.75% | 25.44% |