| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 2.94B | HK$ 393.73M | HK$ 513.81M | HK$ 596.13M | HK$ 942.31M |
| Gross Profit | HK$ 2.06B | HK$ 336.75M | HK$ 357.51M | HK$ 450.42M | HK$ 839.71M |
| Operating Income | HK$ 1.76B | HK$ 125.01M | HK$ 127.56M | HK$ 115.49M | HK$ 426.48M |
| EBITDA | HK$ 1.78B | HK$ 285.26M | HK$ 190.27M | HK$ 292.29M | HK$ 632.25M |
| Net Income | HK$ 791.25M | HK$ 176.79M | HK$ 42.68M | HK$ 17.17M | HK$ 283.45M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 6.84B | HK$ 2.19B | HK$ 3.59B | HK$ 4.02B | HK$ 4.56B |
| Total Assets | HK$ 23.58B | HK$ 20.64B | HK$ 18.36B | HK$ 18.80B | HK$ 20.53B |
| Total Debt | HK$ 1.35B | HK$ 1.12B | HK$ 393.30M | HK$ 246.66M | HK$ 306.08M |
| Net Debt | HK$ -5.45B | HK$ -1.01B | HK$ -3.13B | HK$ -3.72B | HK$ -4.14B |
| Total Liabilities | HK$ 10.47B | HK$ 8.75B | HK$ 6.22B | HK$ 6.09B | HK$ 6.70B |
| Stockholders' Equity | HK$ 13.11B | HK$ 11.76B | HK$ 12.01B | HK$ 12.39B | HK$ 13.50B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 1.10B | HK$ -2.13B | HK$ -302.32M | HK$ -75.81M | HK$ 251.38M |
| Operating Cash Flow | HK$ 1.12B | HK$ -2.12B | HK$ -299.90M | HK$ 130.83M | HK$ 257.63M |
| Investing Cash Flow | HK$ -67.91M | HK$ 144.11M | HK$ 102.81M | HK$ -89.25M | HK$ 1.44B |
| Financing Cash Flow | HK$ 138.99M | HK$ 669.38M | HK$ -100.60M | HK$ -161.84M | HK$ -879.69M |