| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 370.66M | 255.89M | 76.61M | 17.60M | 0.00 | 8.66M |
| Gross Profit | 194.78M | 124.72M | 37.37M | 7.69M | 0.00 | 8.66M |
| EBITDA | -216.67M | -345.36M | -167.09M | -168.06M | -309.69M | -347.43M |
| Net Income | 1.08B | -250.14M | -211.23M | -203.77M | -330.95M | -396.43M |
Balance Sheet | ||||||
| Total Assets | 1.42B | 1.53B | 1.73B | 1.12B | 903.55M | 1.20B |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 1.14B | 1.46B | 490.63M | 675.24M | 1.03B |
| Total Debt | 271.05M | 300.18M | 167.75M | 97.58M | 71.53M | 80.72M |
| Total Liabilities | 360.82M | 1.66B | 1.62B | 841.92M | 453.22M | 466.03M |
| Stockholders Equity | 1.06B | -135.47M | 101.15M | 279.58M | 450.33M | 732.50M |
Cash Flow | ||||||
| Free Cash Flow | -274.64M | -421.83M | 879.52M | -257.58M | -339.87M | -46.60M |
| Operating Cash Flow | -275.61M | -417.97M | 889.37M | -230.11M | -272.98M | -20.91M |
| Investing Cash Flow | 6.93M | 10.04M | 8.08M | -4.75M | -68.22M | -14.09M |
| Financing Cash Flow | -48.04M | 83.72M | 69.07M | 21.48M | -6.13M | -7.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$231.43B | 35.71 | 16.09% | 0.97% | 8.68% | 0.82% | |
70 Outperform | HK$32.00B | 11.61 | 14.47% | 4.09% | -0.45% | 9.00% | |
61 Neutral | HK$38.83B | 6.37 | 7.91% | 2.95% | ― | ― | |
59 Neutral | HK$17.83B | 19.65 | 3.43% | 5.23% | -1.40% | ― | |
55 Neutral | HK$20.29B | 4.97 | 41.38% | ― | -1.78% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | HK$3.54B | 2.54 | 206.86% | ― | 238.71% | ― |